hexagon partnership limited

1

hexagon partnership limited Company Information

Share HEXAGON PARTNERSHIP LIMITED
Live 
YoungMicroRapid

Company Number

10998169

Registered Address

9th floor cobalt square, 83-85 hagley road, birmingham, B16 8QG

Industry

Management of real estate on a fee or contract basis

 

Telephone

01214565662

Next Accounts Due

December 2024

Group Structure

View All

Directors

Elaine Siew6 Years

George Farley5 Years

View All

Shareholders

gb partnerships investment limited 70%

george farley 15%

View All

hexagon partnership limited Estimated Valuation

£355.6k

Pomanda estimates the enterprise value of HEXAGON PARTNERSHIP LIMITED at £355.6k based on a Turnover of £184.2k and 1.93x industry multiple (adjusted for size and gross margin).

hexagon partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEXAGON PARTNERSHIP LIMITED at £0 based on an EBITDA of £-105.7k and a 6.61x industry multiple (adjusted for size and gross margin).

hexagon partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEXAGON PARTNERSHIP LIMITED at £0 based on Net Assets of £-472.5k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hexagon Partnership Limited Overview

Hexagon Partnership Limited is a live company located in birmingham, B16 8QG with a Companies House number of 10998169. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2017, it's largest shareholder is gb partnerships investment limited with a 70% stake. Hexagon Partnership Limited is a young, micro sized company, Pomanda has estimated its turnover at £184.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hexagon Partnership Limited Health Check

Pomanda's financial health check has awarded Hexagon Partnership Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £184.2k, make it smaller than the average company (£1m)

£184.2k - Hexagon Partnership Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1220%, show it is growing at a faster rate (3.6%)

1220% - Hexagon Partnership Limited

3.6% - Industry AVG

production

Production

with a gross margin of 42.8%, this company has a comparable cost of product (42.8%)

42.8% - Hexagon Partnership Limited

42.8% - Industry AVG

profitability

Profitability

an operating margin of -57.4% make it less profitable than the average company (8.4%)

-57.4% - Hexagon Partnership Limited

8.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Hexagon Partnership Limited

10 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hexagon Partnership Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46k, this is less efficient (£95.1k)

£46k - Hexagon Partnership Limited

£95.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hexagon Partnership Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (33 days)

22 days - Hexagon Partnership Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hexagon Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

0 weeks - Hexagon Partnership Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2496.7%, this is a higher level of debt than the average (81.7%)

2496.7% - Hexagon Partnership Limited

81.7% - Industry AVG

HEXAGON PARTNERSHIP LIMITED financials

EXPORTms excel logo

Hexagon Partnership Limited's latest turnover from March 2023 is estimated at £184.2 thousand and the company has net assets of -£472.5 thousand. According to their latest financial statements, Hexagon Partnership Limited has 4 employees and maintains cash reserves of £8.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover184,169181,57713,653800
Other Income Or Grants00000
Cost Of Sales105,29697,9577,528420
Gross Profit78,87383,6206,125380
Admin Expenses184,54428,274234,123185,3150
Operating Profit-105,67155,346-227,998-185,2770
Interest Payable00000
Interest Receivable4231861900
Pre-Tax Profit-105,24855,532-227,979-185,2770
Tax0-10,551000
Profit After Tax-105,24844,981-227,979-185,2770
Dividends Paid00000
Retained Profit-105,24844,981-227,979-185,2770
Employee Costs0036,53135,2090
Number Of Employees44110
EBITDA*-105,67155,346-227,998-185,2770

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors00000
Group Debtors3,1728,8193,1723,1720
Misc Debtors7,9218,3817,1145,2780
Cash8,62311,29938,41900
misc current assets00000
total current assets19,71628,49948,7058,4500
total assets19,71628,49948,7058,4500
Bank overdraft00000
Bank loan00000
Trade Creditors 6,51711,5462,063130
Group/Directors Accounts474,974369,984446,548173,8940
other short term finances00000
hp & lease commitments00000
other current liabilities10,74814,24412,35018,8200
total current liabilities492,239395,774460,961192,7270
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities492,239395,774460,961192,7270
net assets-472,523-367,275-412,256-184,2770
total shareholders funds-472,523-367,275-412,256-184,2770
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-105,67155,346-227,998-185,2770
Depreciation00000
Amortisation00000
Tax0-10,551000
Stock00000
Debtors-6,1076,9141,8368,4500
Creditors-5,0299,4832,050130
Accruals and Deferred Income-3,4961,894-6,47018,8200
Deferred Taxes & Provisions00000
Cash flow from operations-108,08949,258-234,254-174,8940
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts104,990-76,564272,654173,8940
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0001,0000
interest4231861900
cash flow from financing105,413-76,378272,673174,8940
cash and cash equivalents
cash-2,676-27,12038,41900
overdraft00000
change in cash-2,676-27,12038,41900

hexagon partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hexagon partnership limited. Get real-time insights into hexagon partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hexagon Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hexagon partnership limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B16 area or any other competitors across 12 key performance metrics.

hexagon partnership limited Ownership

HEXAGON PARTNERSHIP LIMITED group structure

Hexagon Partnership Limited has no subsidiary companies.

Ultimate parent company

2 parents

HEXAGON PARTNERSHIP LIMITED

10998169

HEXAGON PARTNERSHIP LIMITED Shareholders

gb partnerships investment limited 70%
george farley 15%
alastair gourlay 15%

hexagon partnership limited directors

Hexagon Partnership Limited currently has 4 directors. The longest serving directors include Ms Elaine Siew (Oct 2017) and Mr George Farley (Oct 2019).

officercountryagestartendrole
Ms Elaine SiewEngland57 years Oct 2017- Director
Mr George FarleyEngland28 years Oct 2019- Director
Mr Alastair Gourlay59 years Oct 2019- Director
Mr Paul FerryEngland52 years Oct 2019- Director

P&L

March 2023

turnover

184.2k

+1%

operating profit

-105.7k

0%

gross margin

42.9%

-7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-472.5k

+0.29%

total assets

19.7k

-0.31%

cash

8.6k

-0.24%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hexagon partnership limited company details

company number

10998169

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2017

age

7

incorporated

UK

accounts

Small Company

ultimate parent company

previous names

N/A

last accounts submitted

March 2023

address

9th floor cobalt square, 83-85 hagley road, birmingham, B16 8QG

accountant

DAINS AUDIT LIMITED

auditor

-

hexagon partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hexagon partnership limited.

charges

hexagon partnership limited Companies House Filings - See Documents

datedescriptionview/download