murivo ltd
murivo ltd Company Information
Company Number
10999646
Website
murivo.co.ukRegistered Address
6 ynys bridge court, gwaelod-y-garth, cardiff, south glamorgan, CF15 9SS
Industry
Development of building projects
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
mr henry robert murphy 50%
mr john kevin mcivor 50%
murivo ltd Estimated Valuation
Pomanda estimates the enterprise value of MURIVO LTD at £537.4k based on a Turnover of £955.4k and 0.56x industry multiple (adjusted for size and gross margin).
murivo ltd Estimated Valuation
Pomanda estimates the enterprise value of MURIVO LTD at £236.3k based on an EBITDA of £55.3k and a 4.27x industry multiple (adjusted for size and gross margin).
murivo ltd Estimated Valuation
Pomanda estimates the enterprise value of MURIVO LTD at £69.5k based on Net Assets of £44.9k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murivo Ltd Overview
Murivo Ltd is a dissolved company that was located in cardiff, CF15 9SS with a Companies House number of 10999646. It operated in the development of building projects sector, SIC Code 41100. Founded in October 2017, it's largest shareholder was mr henry robert murphy with a 50% stake. The last turnover for Murivo Ltd was estimated at £955.4k.
Upgrade for unlimited company reports & a free credit check
Murivo Ltd Health Check
Pomanda's financial health check has awarded Murivo Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £955.4k, make it smaller than the average company (£1.6m)
- Murivo Ltd
£1.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Murivo Ltd
- - Industry AVG
Production
with a gross margin of 27.9%, this company has a comparable cost of product (27.9%)
- Murivo Ltd
27.9% - Industry AVG
Profitability
an operating margin of 5.8% make it less profitable than the average company (12.6%)
- Murivo Ltd
12.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Murivo Ltd
7 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Murivo Ltd
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £477.7k, this is more efficient (£285.2k)
- Murivo Ltd
£285.2k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (29 days)
- Murivo Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (31 days)
- Murivo Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Murivo Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (12 weeks)
6 weeks - Murivo Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.3%, this is a higher level of debt than the average (71.4%)
85.3% - Murivo Ltd
71.4% - Industry AVG
MURIVO LTD financials
Murivo Ltd's latest turnover from October 2018 is estimated at £955.4 thousand and the company has net assets of £44.9 thousand. According to their latest financial statements, Murivo Ltd has 2 employees and maintains cash reserves of £34.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2018 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2018 | |
|---|---|
| Tangible Assets | 965 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 965 |
| Stock & work in progress | 0 |
| Trade Debtors | 43,048 |
| Group Debtors | 0 |
| Misc Debtors | 226,214 |
| Cash | 34,785 |
| misc current assets | 0 |
| total current assets | 304,047 |
| total assets | 305,012 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 197,659 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 62,306 |
| total current liabilities | 259,965 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 164 |
| total long term liabilities | 164 |
| total liabilities | 260,129 |
| net assets | 44,883 |
| total shareholders funds | 44,883 |
| Oct 2018 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 42 |
| Amortisation | |
| Tax | |
| Stock | 0 |
| Debtors | 269,262 |
| Creditors | 197,659 |
| Accruals and Deferred Income | 62,306 |
| Deferred Taxes & Provisions | 164 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 34,785 |
| overdraft | 0 |
| change in cash | 34,785 |
murivo ltd Credit Report and Business Information
Murivo Ltd Competitor Analysis
Perform a competitor analysis for murivo ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in CF15 area or any other competitors across 12 key performance metrics.
murivo ltd Ownership
MURIVO LTD group structure
Murivo Ltd has no subsidiary companies.
Ultimate parent company
MURIVO LTD
10999646
murivo ltd directors
Murivo Ltd currently has 2 directors. The longest serving directors include Mr Henry Murphy (Oct 2017) and Mr John McIvor (Oct 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Henry Murphy | Wales | 60 years | Oct 2017 | - | Director |
| Mr John McIvor | Northern Ireland | 41 years | Oct 2017 | - | Director |
P&L
October 2018turnover
955.4k
0%
operating profit
55.3k
0%
gross margin
28%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2018net assets
44.9k
0%
total assets
305k
0%
cash
34.8k
0%
net assets
Total assets minus all liabilities
Similar Companies
murivo ltd company details
company number
10999646
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2018
previous names
N/A
accountant
-
auditor
-
address
6 ynys bridge court, gwaelod-y-garth, cardiff, south glamorgan, CF15 9SS
Bank
-
Legal Advisor
-
murivo ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to murivo ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
murivo ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
