seastar bulk five limited

Live YoungMicroDeclining

seastar bulk five limited Company Information

Share SEASTAR BULK FIVE LIMITED

Company Number

11000234

Shareholders

seastar ship holdings limited

Group Structure

View All

Industry

Sea and coastal freight water transport

 

Registered Address

4th floor 100 fenchurch street, london, EC3M 5JD

Website

-

seastar bulk five limited Estimated Valuation

£401.8k

Pomanda estimates the enterprise value of SEASTAR BULK FIVE LIMITED at £401.8k based on a Turnover of £481.6k and 0.83x industry multiple (adjusted for size and gross margin).

seastar bulk five limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEASTAR BULK FIVE LIMITED at £0 based on an EBITDA of £-6.5m and a 2.74x industry multiple (adjusted for size and gross margin).

seastar bulk five limited Estimated Valuation

£141

Pomanda estimates the enterprise value of SEASTAR BULK FIVE LIMITED at £141 based on Net Assets of £107 and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Seastar Bulk Five Limited Overview

Seastar Bulk Five Limited is a live company located in london, EC3M 5JD with a Companies House number of 11000234. It operates in the sea and coastal freight water transport sector, SIC Code 50200. Founded in October 2017, it's largest shareholder is seastar ship holdings limited with a 100% stake. Seastar Bulk Five Limited is a young, micro sized company, Pomanda has estimated its turnover at £481.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Seastar Bulk Five Limited Health Check

Pomanda's financial health check has awarded Seastar Bulk Five Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £481.6k, make it smaller than the average company (£8.3m)

£481.6k - Seastar Bulk Five Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (8.5%)

-15% - Seastar Bulk Five Limited

8.5% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Seastar Bulk Five Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -1393.8% make it less profitable than the average company (11.3%)

-1393.8% - Seastar Bulk Five Limited

11.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Seastar Bulk Five Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.7k, the company has an equivalent pay structure (£64.7k)

£64.7k - Seastar Bulk Five Limited

£64.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.8k, this is less efficient (£565k)

£240.8k - Seastar Bulk Five Limited

£565k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Seastar Bulk Five Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (27 days)

12 days - Seastar Bulk Five Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Seastar Bulk Five Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (13 weeks)

4 weeks - Seastar Bulk Five Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (58.1%)

99.9% - Seastar Bulk Five Limited

58.1% - Industry AVG

SEASTAR BULK FIVE LIMITED financials

EXPORTms excel logo

Seastar Bulk Five Limited's latest turnover from December 2023 is estimated at £481.6 thousand and the company has net assets of £107. According to their latest financial statements, Seastar Bulk Five Limited has 2 employees and maintains cash reserves of £11.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover481,576458,7412,082,989783,433419,7021,275,4662,341,528
Other Income Or Grants
Cost Of Sales313,536295,2421,481,447592,664316,712986,8471,830,590
Gross Profit168,040163,499601,542190,769102,990288,618510,938
Admin Expenses6,880,431-4,901,068-1,634,300-658,612-611,526-35,045423,094
Operating Profit-6,712,3915,064,5672,235,842849,381714,516323,66387,844
Interest Payable131,135245,565181,310159,138137,315129,51665,752
Interest Receivable30,65842,3161,9354224,3643,725970
Pre-Tax Profit-6,812,8674,861,3182,056,467690,666581,565197,87123,061
Tax-923,650-390,729-131,226-110,497-37,595-4,382
Profit After Tax-6,812,8673,937,6671,665,738559,439471,067160,27618,680
Dividends Paid
Retained Profit-6,812,8673,937,6671,665,738559,439471,067160,27618,680
Employee Costs129,302125,680115,340113,292114,800225,194438,149
Number Of Employees2222248
EBITDA*-6,462,7795,389,6172,577,4671,157,0211,010,435648,881131,096

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets4,884,9155,475,6295,268,6145,272,6675,838,4745,721,065
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,884,9155,475,6295,268,6155,272,6676,180,4385,721,066
Stock & work in progress66,134374,04548,55039,79067,19253,206
Trade Debtors7469123,032257,157
Group Debtors3,169,6862,834,9342,708,9481,184,68420,2741,860,491
Misc Debtors115,91153,406130,08260,607135,74380,66697,002
Cash11,3941,156,5481,261,486286,530558,408605,283387,931
misc current assets
total current assets127,3054,445,7824,600,5483,104,6361,919,095902,3592,655,789
total assets127,3059,330,69710,076,1778,373,2517,191,7627,082,7978,376,855
Bank overdraft403,104423,659352,7871243,368229,904
Bank loan291,290
Trade Creditors 10,36935,945105,21095,65568,80283,187189,717
Group/Directors Accounts87,6494,151,2163,922,2914,065,8034,739,5475,873,431
other short term finances
hp & lease commitments
other current liabilities29,180150,496105,928182,331152,805164,953271,778
total current liabilities127,198589,5454,786,0134,553,0654,578,7015,240,7166,564,831
loans1,928,1772,414,8512,610,6211,962,9401,571,0011,793,240
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,928,1772,414,8522,610,6211,962,9401,663,0161,793,241
total liabilities127,1982,517,7227,200,8657,163,6876,541,6416,903,7328,358,072
net assets1076,812,9742,875,3121,209,564650,121179,06518,783
total shareholders funds1076,812,9742,875,3121,209,564650,121179,06518,783
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-6,712,3915,064,5672,235,842849,381714,516323,66387,844
Depreciation249,612325,050341,626307,640295,919325,21943,252
Amortisation
Tax-923,650-390,729-131,226-110,497-37,595-4,382
Stock-66,134-307,911325,4958,760-27,40113,98553,206
Debtors-3,107,188258,083195,4611,448,6581,103,732-1,997,4862,214,651
Creditors-25,576-69,2659,55526,854-14,385-106,531189,717
Accruals and Deferred Income-121,31644,568-76,40329,526-12,148-106,825271,778
Deferred Taxes & Provisions
Cash flow from operations-3,436,3494,491,0981,598,935-375,243-202,9262,381,432-1,679,648
Investing Activities
capital expenditure4,635,303265,664-548,641-303,587269,888-442,628-5,764,317
Change in Investments
cash flow from investments4,635,303265,664-548,641-303,587269,888-442,628-5,764,317
Financing Activities
Bank loans-291,290291,290
Group/Directors Accounts87,649-4,151,216228,925-143,512-673,744-1,133,8845,873,431
Other Short Term Loans
Long term loans-1,928,177-486,674-195,770647,681391,939-222,2391,793,240
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5104-116103
interest-100,477-203,249-179,375-158,716-132,951-125,791-64,782
cash flow from financing-1,941,005-4,841,144-146,21054,167-123,477-1,481,9087,601,992
cash and cash equivalents
cash-1,145,155-104,938974,956-271,877-46,875217,352387,931
overdraft-403,104-20,55570,872352,786-243,36713,464229,904
change in cash-742,051-84,383904,084-624,663196,492203,888158,027

seastar bulk five limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for seastar bulk five limited. Get real-time insights into seastar bulk five limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Seastar Bulk Five Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for seastar bulk five limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in EC3M area or any other competitors across 12 key performance metrics.

seastar bulk five limited Ownership

SEASTAR BULK FIVE LIMITED group structure

Seastar Bulk Five Limited has no subsidiary companies.

Ultimate parent company

1 parent

SEASTAR BULK FIVE LIMITED

11000234

SEASTAR BULK FIVE LIMITED Shareholders

seastar ship holdings limited 100%

seastar bulk five limited directors

Seastar Bulk Five Limited currently has 2 directors. The longest serving directors include Mr Daniel Perrott (Oct 2017) and Mr Per Karlsen (Oct 2017).

officercountryagestartendrole
Mr Daniel PerrottUnited Kingdom48 years Oct 2017- Director
Mr Per KarlsenSwitzerland66 years Oct 2017- Director

P&L

December 2023

turnover

481.6k

+5%

operating profit

-6.7m

0%

gross margin

34.9%

-2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

107

-1%

total assets

127.3k

-0.99%

cash

11.4k

-0.99%

net assets

Total assets minus all liabilities

seastar bulk five limited company details

company number

11000234

Type

Private limited with Share Capital

industry

50200 - Sea and coastal freight water transport

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

NIGEL WILSON & CO

auditor

-

address

4th floor 100 fenchurch street, london, EC3M 5JD

Bank

-

Legal Advisor

-

seastar bulk five limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to seastar bulk five limited. Currently there are 12 open charges and 0 have been satisfied in the past.

seastar bulk five limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEASTAR BULK FIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

seastar bulk five limited Companies House Filings - See Documents

datedescriptionview/download