aryza holdings limited

Live YoungSmallDeclining

aryza holdings limited Company Information

Share ARYZA HOLDINGS LIMITED

Company Number

11002926

Shareholders

atlas bidco 1 limited

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

11-12 hanover square, london, W1S 1JJ

Website

-

aryza holdings limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of ARYZA HOLDINGS LIMITED at £4.2m based on a Turnover of £4.1m and 1.01x industry multiple (adjusted for size and gross margin).

aryza holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARYZA HOLDINGS LIMITED at £0 based on an EBITDA of £-1.7m and a 3.74x industry multiple (adjusted for size and gross margin).

aryza holdings limited Estimated Valuation

£36.9m

Pomanda estimates the enterprise value of ARYZA HOLDINGS LIMITED at £36.9m based on Net Assets of £22.1m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aryza Holdings Limited Overview

Aryza Holdings Limited is a live company located in london, W1S 1JJ with a Companies House number of 11002926. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in October 2017, it's largest shareholder is atlas bidco 1 limited with a 100% stake. Aryza Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £4.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Aryza Holdings Limited Health Check

Pomanda's financial health check has awarded Aryza Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£11.7m)

£4.1m - Aryza Holdings Limited

£11.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (9.1%)

-40% - Aryza Holdings Limited

9.1% - Industry AVG

production

Production

with a gross margin of 42.2%, this company has a higher cost of product (78.4%)

42.2% - Aryza Holdings Limited

78.4% - Industry AVG

profitability

Profitability

an operating margin of -41.1% make it less profitable than the average company (9.5%)

-41.1% - Aryza Holdings Limited

9.5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (65)

9 - Aryza Holdings Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £83k, the company has an equivalent pay structure (£83k)

£83k - Aryza Holdings Limited

£83k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £457.5k, this is more efficient (£212k)

£457.5k - Aryza Holdings Limited

£212k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Aryza Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (48 days)

55 days - Aryza Holdings Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aryza Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (27 weeks)

1 weeks - Aryza Holdings Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.8%, this is a higher level of debt than the average (54.1%)

85.8% - Aryza Holdings Limited

54.1% - Industry AVG

ARYZA HOLDINGS LIMITED financials

EXPORTms excel logo

Aryza Holdings Limited's latest turnover from December 2023 is £4.1 million and the company has net assets of £22.1 million. According to their latest financial statements, we estimate that Aryza Holdings Limited has 9 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover4,117,6242,907,09331,191,59519,390,32021,250,17416,793,1761,655,700
Other Income Or Grants
Cost Of Sales2,380,9461,626,6824,033,9142,403,1862,046,2332,041,968214,337
Gross Profit1,736,6781,280,41127,157,68116,987,13419,203,94114,751,2081,441,363
Admin Expenses3,427,7388,008,48428,704,00415,364,70216,550,68610,305,2901,669,114
Operating Profit-1,691,060-6,728,073-1,546,3231,622,4322,653,2554,445,918-227,751
Interest Payable6,763,2795,704,9732,708,0841,095,557765,76111
Interest Receivable2,256,0531,221,46215365416409,656
Pre-Tax Profit-6,198,286-10,556,340-4,254,254527,5291,887,5104,036,273-227,751
Tax-795,871-1,062,743-797,508-1,044,627-44,420
Profit After Tax-6,198,286-10,556,340-5,050,125-535,2141,090,0022,991,646-272,171
Dividends Paid
Retained Profit-6,198,286-10,556,340-5,050,125-535,2141,090,0022,991,646-272,171
Employee Costs747,179581,1399,446,7215,811,2704,572,2511,834,226232,448
Number Of Employees97206110804528
EBITDA*-1,691,060-6,728,0739,236,7678,299,0048,093,0928,867,789294,199

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets1,093,4031,865,930371,467161,486112,355
Intangible Assets104,392,46853,249,41745,106,71944,815,44340,368,957
Investments & Other124,313,225103,893,325814,032
Debtors (Due After 1 year)
Total Fixed Assets124,313,225103,893,325106,299,90355,115,34745,478,18644,976,92940,481,312
Stock & work in progress
Trade Debtors11,474,7215,358,9205,450,7966,530,5078,439,733
Group Debtors28,291,59235,222,57916,496,140
Misc Debtors498,134358,3922,426,7407,311,7135,095,013569,051229,376
Cash2,608,5481,077,4874,991,2773,402,4541,515,857928,7572,138,168
misc current assets
total current assets31,398,27436,658,45818,892,73816,073,08712,061,66624,524,45510,807,277
total assets155,711,499140,551,783125,192,64171,188,43457,539,85269,501,38451,288,589
Bank overdraft990,914
Bank loan2,694,1292,706,5911,934,072
Trade Creditors 359,77449,2452,270,7171,015,0493,103,836527,981207,293
Group/Directors Accounts132,245,823109,850,715
other short term finances16,549,954
hp & lease commitments72,513285,326
other current liabilities957,273305,0086,163,3677,113,4705,421,574763,775647,043
total current liabilities133,562,870110,204,96825,056,55111,107,97411,232,0014,216,742854,336
loans62,664,95628,816,18019,417,21028,044,036
hp & lease commitments72,563
Accruals and Deferred Income
other liabilities
provisions1,999,90012,164,4293,626,8131,600,45124,039,58428,040,286
total long term liabilities1,999,90074,829,38532,515,55621,017,66126,041,81014,020,143
total liabilities133,562,870112,204,86899,885,93643,623,53032,249,66230,258,55214,874,479
net assets22,148,62928,346,91525,306,70527,564,90425,290,19039,242,83236,414,110
total shareholders funds22,148,62928,346,91525,306,70527,564,90425,290,19039,242,83236,414,110
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-1,691,060-6,728,073-1,546,3231,622,4322,653,2554,445,918-227,751
Depreciation841,156184,218114,06850,16310,950
Amortisation9,941,9346,492,3545,325,7694,371,708511,000
Tax-795,871-1,062,743-797,508-1,044,627-44,420
Stock
Debtors-6,791,24521,679,5101,230,8282,124,824-13,049,88914,926,5898,669,109
Creditors310,529-2,221,4721,255,668-2,088,7872,575,855320,688207,293
Accruals and Deferred Income652,265-5,858,359-950,1031,691,8964,657,799116,732647,043
Deferred Taxes & Provisions-1,999,900-10,164,5298,537,6162,026,362-22,439,133-4,000,70228,040,286
Cash flow from operations4,063,079-46,651,94316,053,2496,740,9085,139,994-10,666,70920,475,292
Investing Activities
capital expenditure105,485,871-8,917,488-41,003,262
Change in Investments20,419,900103,079,293814,032
cash flow from investments-20,419,9002,406,578-814,032-8,917,488-41,003,262
Financing Activities
Bank loans-2,694,129-12,462772,5191,934,072
Group/Directors Accounts22,395,108109,850,715
Other Short Term Loans -16,549,95416,549,954
Long term loans-62,664,95633,848,7769,398,970-8,626,82628,044,036
Hire Purchase and Lease Commitments-72,513-285,376357,889
other long term liabilities
share issue13,596,5502,791,9262,809,928-15,042,644-162,92436,686,281
interest-4,507,226-4,483,511-2,707,931-1,094,903-765,745409,645
cash flow from financing17,887,88239,676,33147,503,22011,459,422-23,662,69630,224,82936,686,281
cash and cash equivalents
cash1,531,061-3,913,7901,588,8231,886,597587,100-1,209,4112,138,168
overdraft-990,914990,914
change in cash1,531,061-3,913,7901,588,8231,886,5971,578,014-2,200,3252,138,168

aryza holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aryza holdings limited. Get real-time insights into aryza holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aryza Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aryza holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.

aryza holdings limited Ownership

ARYZA HOLDINGS LIMITED Shareholders

atlas bidco 1 limited 100%

aryza holdings limited directors

Aryza Holdings Limited currently has 4 directors. The longest serving directors include Mr Michael England (Oct 2017) and Mr Colin Brown (Nov 2017).

officercountryagestartendrole
Mr Michael EnglandEngland44 years Oct 2017- Director
Mr Colin BrownIreland51 years Nov 2017- Director
Mr Robert DohertyIreland50 years Nov 2017- Director
Mr Andrew BlazyeEngland66 years Dec 2019- Director

P&L

December 2023

turnover

4.1m

+42%

operating profit

-1.7m

-75%

gross margin

42.2%

-4.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

22.1m

-0.22%

total assets

155.7m

+0.11%

cash

2.6m

+1.42%

net assets

Total assets minus all liabilities

aryza holdings limited company details

company number

11002926

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

vision blue holdings limited (July 2020)

accountant

-

auditor

-

address

11-12 hanover square, london, W1S 1JJ

Bank

ALLIED IRISH BANK PLC

Legal Advisor

MCCANN FITZGERALD

aryza holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to aryza holdings limited. Currently there are 3 open charges and 5 have been satisfied in the past.

aryza holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARYZA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

aryza holdings limited Companies House Filings - See Documents

datedescriptionview/download