barnlando limited
barnlando limited Company Information
Company Number
11004594
Website
-Registered Address
264 banbury road, oxford, OX2 7DY
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Adam Jones6 Years
Shareholders
adam jones 100%
barnlando limited Estimated Valuation
Pomanda estimates the enterprise value of BARNLANDO LIMITED at £33.5k based on a Turnover of £115.9k and 0.29x industry multiple (adjusted for size and gross margin).
barnlando limited Estimated Valuation
Pomanda estimates the enterprise value of BARNLANDO LIMITED at £72.2k based on an EBITDA of £30.9k and a 2.34x industry multiple (adjusted for size and gross margin).
barnlando limited Estimated Valuation
Pomanda estimates the enterprise value of BARNLANDO LIMITED at £31.5k based on Net Assets of £25k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barnlando Limited Overview
Barnlando Limited is a dissolved company that was located in oxford, OX2 7DY with a Companies House number of 11004594. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2017, it's largest shareholder was adam jones with a 100% stake. The last turnover for Barnlando Limited was estimated at £115.9k.
Upgrade for unlimited company reports & a free credit check
Barnlando Limited Health Check
Pomanda's financial health check has awarded Barnlando Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £115.9k, make it smaller than the average company (£563.8k)
- Barnlando Limited
£563.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (6.9%)
- Barnlando Limited
6.9% - Industry AVG
Production
with a gross margin of 11%, this company has a higher cost of product (20.2%)
- Barnlando Limited
20.2% - Industry AVG
Profitability
an operating margin of 26.6% make it more profitable than the average company (7.7%)
- Barnlando Limited
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Barnlando Limited
4 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)
- Barnlando Limited
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £115.9k, this is less efficient (£232.4k)
- Barnlando Limited
£232.4k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (27 days)
- Barnlando Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (30 days)
- Barnlando Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Barnlando Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Barnlando Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.2%, this is a lower level of debt than the average (72.4%)
37.2% - Barnlando Limited
72.4% - Industry AVG
BARNLANDO LIMITED financials
Barnlando Limited's latest turnover from April 2022 is estimated at £115.9 thousand and the company has net assets of £25 thousand. According to their latest financial statements, Barnlando Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 39,822 | 721,756 | 327,065 | 389,404 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 39,822 | 721,756 | 327,065 | 389,404 |
| total assets | 39,822 | 721,756 | 327,065 | 389,404 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,797 | 725,163 | 329,265 | 390,360 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 13,797 | 725,163 | 329,265 | 390,360 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,015 | 950 | 850 | 750 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,015 | 950 | 850 | 750 |
| total liabilities | 14,812 | 726,113 | 330,115 | 391,110 |
| net assets | 25,010 | -4,357 | -3,050 | -1,706 |
| total shareholders funds | 25,010 | -4,357 | -3,050 | -1,706 |
| Apr 2022 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 39,822 | 394,691 | -62,339 | 389,404 |
| Creditors | 13,797 | 395,898 | -61,095 | 390,360 |
| Accruals and Deferred Income | 1,015 | 100 | 100 | 750 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
barnlando limited Credit Report and Business Information
Barnlando Limited Competitor Analysis
Perform a competitor analysis for barnlando limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
barnlando limited Ownership
BARNLANDO LIMITED group structure
Barnlando Limited has no subsidiary companies.
Ultimate parent company
BARNLANDO LIMITED
11004594
barnlando limited directors
Barnlando Limited currently has 1 director, Dr Adam Jones serving since Oct 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Adam Jones | United Kingdom | 57 years | Oct 2017 | - | Director |
P&L
April 2022turnover
115.9k
0%
operating profit
30.9k
0%
gross margin
11.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
25k
0%
total assets
39.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
barnlando limited company details
company number
11004594
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
October 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
264 banbury road, oxford, OX2 7DY
last accounts submitted
April 2022
barnlando limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to barnlando limited.
barnlando limited Companies House Filings - See Documents
| date | description | view/download |
|---|
