a j crapnell ltd
a j crapnell ltd Company Information
Company Number
11006403
Next Accounts
Jul 2025
Industry
Development of building projects
Shareholders
andrew john alwyn crapnell
lucy christa crapnell
Group Structure
View All
Contact
Registered Address
1a dell cottage leighgrove, bradford on avon, wiltshire, BA15 2RF
Website
-a j crapnell ltd Estimated Valuation
Pomanda estimates the enterprise value of A J CRAPNELL LTD at £39.4k based on a Turnover of £116.6k and 0.34x industry multiple (adjusted for size and gross margin).
a j crapnell ltd Estimated Valuation
Pomanda estimates the enterprise value of A J CRAPNELL LTD at £0 based on an EBITDA of £-15.1k and a 2.57x industry multiple (adjusted for size and gross margin).
a j crapnell ltd Estimated Valuation
Pomanda estimates the enterprise value of A J CRAPNELL LTD at £24.2k based on Net Assets of £16.3k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A J Crapnell Ltd Overview
A J Crapnell Ltd is a live company located in wiltshire, BA15 2RF with a Companies House number of 11006403. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2017, it's largest shareholder is andrew john alwyn crapnell with a 50% stake. A J Crapnell Ltd is a young, micro sized company, Pomanda has estimated its turnover at £116.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A J Crapnell Ltd Health Check
Pomanda's financial health check has awarded A J Crapnell Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £116.6k, make it smaller than the average company (£2.3m)
- A J Crapnell Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (3.5%)
- A J Crapnell Ltd
3.5% - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (26.2%)
- A J Crapnell Ltd
26.2% - Industry AVG
Profitability
an operating margin of -12.9% make it less profitable than the average company (6.5%)
- A J Crapnell Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - A J Crapnell Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- A J Crapnell Ltd
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £58.3k, this is less efficient (£282.5k)
- A J Crapnell Ltd
£282.5k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (27 days)
- A J Crapnell Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (30 days)
- A J Crapnell Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A J Crapnell Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A J Crapnell Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.1%, this is a lower level of debt than the average (73.6%)
47.1% - A J Crapnell Ltd
73.6% - Industry AVG
A J CRAPNELL LTD financials
A J Crapnell Ltd's latest turnover from October 2023 is estimated at £116.6 thousand and the company has net assets of £16.3 thousand. According to their latest financial statements, A J Crapnell Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 3 | 3 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 6,652 | 7,333 | 7,646 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,652 | 7,333 | 7,646 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 24,224 | 33,853 | 77,290 | 422,740 | 399,394 | 271,685 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 24,224 | 33,853 | 77,290 | 422,740 | 399,394 | 271,685 |
| total assets | 30,876 | 41,186 | 84,936 | 422,740 | 399,394 | 271,685 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 14,551 | 9,810 | 48,672 | 446,418 | 404,500 | 274,500 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 14,551 | 9,810 | 48,672 | 446,418 | 404,500 | 274,500 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14,551 | 9,810 | 48,672 | 446,418 | 404,500 | 274,500 |
| net assets | 16,325 | 31,376 | 36,264 | -23,678 | -5,106 | -2,815 |
| total shareholders funds | 16,325 | 31,376 | 36,264 | -23,678 | -5,106 | -2,815 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -9,629 | -43,437 | -345,450 | 23,346 | 127,709 | 271,685 |
| Creditors | 4,741 | -38,862 | -397,746 | 41,918 | 130,000 | 274,500 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
a j crapnell ltd Credit Report and Business Information
A J Crapnell Ltd Competitor Analysis
Perform a competitor analysis for a j crapnell ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BA15 area or any other competitors across 12 key performance metrics.
a j crapnell ltd Ownership
A J CRAPNELL LTD group structure
A J Crapnell Ltd has no subsidiary companies.
Ultimate parent company
A J CRAPNELL LTD
11006403
a j crapnell ltd directors
A J Crapnell Ltd currently has 2 directors. The longest serving directors include Mr Andrew Crapnell (Oct 2017) and Mrs Lucy Crapnell (Oct 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Crapnell | United Kingdom | 56 years | Oct 2017 | - | Director |
| Mrs Lucy Crapnell | United Kingdom | 45 years | Oct 2017 | - | Director |
P&L
October 2023turnover
116.6k
-6%
operating profit
-15.1k
0%
gross margin
9.7%
-0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
16.3k
-0.48%
total assets
30.9k
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
a j crapnell ltd company details
company number
11006403
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
1a dell cottage leighgrove, bradford on avon, wiltshire, BA15 2RF
Bank
-
Legal Advisor
-
a j crapnell ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a j crapnell ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
a j crapnell ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
