r&b newman limited

3

r&b newman limited Company Information

Share R&B NEWMAN LIMITED
Live 
YoungSmallDeclining

Company Number

11009078

Registered Address

seebeck house 1 seebeck place, knowlhill, milton keynes, buckinghamshire, MK5 8FR

Industry

Construction of domestic buildings

 

Telephone

01908866460

Next Accounts Due

September 2025

Group Structure

View All

Directors

Paul Newman7 Years

Keith Lowe2 Years

View All

Shareholders

shenley lodge developments limited 100%

r&b newman limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of R&B NEWMAN LIMITED at £2.7m based on a Turnover of £4.8m and 0.55x industry multiple (adjusted for size and gross margin).

r&b newman limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R&B NEWMAN LIMITED at £0 based on an EBITDA of £-20k and a 4.43x industry multiple (adjusted for size and gross margin).

r&b newman limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R&B NEWMAN LIMITED at £0 based on Net Assets of £-8.8k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R&b Newman Limited Overview

R&b Newman Limited is a live company located in milton keynes, MK5 8FR with a Companies House number of 11009078. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2017, it's largest shareholder is shenley lodge developments limited with a 100% stake. R&b Newman Limited is a young, small sized company, Pomanda has estimated its turnover at £4.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R&b Newman Limited Health Check

Pomanda's financial health check has awarded R&B Newman Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£488k)

£4.8m - R&b Newman Limited

£488k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.8%)

-5% - R&b Newman Limited

8.8% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a comparable cost of product (20.5%)

20.5% - R&b Newman Limited

20.5% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (5.3%)

-0.4% - R&b Newman Limited

5.3% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (3)

24 - R&b Newman Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - R&b Newman Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.4k, this is equally as efficient (£203.7k)

£199.4k - R&b Newman Limited

£203.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - R&b Newman Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (30 days)

64 days - R&b Newman Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 60 days, this is less than average (277 days)

60 days - R&b Newman Limited

277 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - R&b Newman Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101%, this is a higher level of debt than the average (71.9%)

101% - R&b Newman Limited

71.9% - Industry AVG

R&B NEWMAN LIMITED financials

EXPORTms excel logo

R&B Newman Limited's latest turnover from December 2023 is estimated at £4.8 million and the company has net assets of -£8.8 thousand. According to their latest financial statements, we estimate that R&B Newman Limited has 24 employees and maintains cash reserves of £38.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover4,785,7242,945,5104,033,7975,495,7377,789,9702,927,498
Other Income Or Grants000000
Cost Of Sales3,804,0872,359,8833,291,6484,465,2666,243,8142,306,272
Gross Profit981,637585,628742,1491,030,4711,546,157621,225
Admin Expenses1,001,613567,981664,618787,4441,255,016577,655
Operating Profit-19,97617,64777,531243,027291,14143,570
Interest Payable15,27231,73036,902248,615302,01146,104
Interest Receivable1,25719,2102,5468483,488691
Pre-Tax Profit-33,9915,12743,175-4,740-7,382-1,843
Tax0-974-8,203000
Profit After Tax-33,9914,15334,972-4,740-7,382-1,843
Dividends Paid000000
Retained Profit-33,9914,15334,972-4,740-7,382-1,843
Employee Costs1,042,462563,79041,52640,16443,364399,114
Number Of Employees24131119
EBITDA*-19,97617,64777,531243,027291,14143,570

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)191,926372,3180000
Total Fixed Assets191,926372,3180000
Stock & work in progress630,68433,74499,0733,239,20812,788,1832,752,185
Trade Debtors000000
Group Debtors000000
Misc Debtors29,415204,261346,23385,29133,17117,321
Cash38,15212,1431,085,592950,997745,869184,249
misc current assets000000
total current assets698,251250,1481,530,8984,275,49613,567,2232,953,755
total assets890,177622,4661,530,8984,275,49613,567,2232,953,755
Bank overdraft000000
Bank loan000568,8864,016,8320
Trade Creditors 672,357416,620769,012936,7841,074,661311,603
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities5,013124,65156,708195,6932,068,7101,250
total current liabilities677,370541,271825,7201,701,3637,160,203312,853
loans221,63756,034611,97503,565,5961,366,034
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities0072,1952,588,0972,850,6481,276,710
provisions000000
total long term liabilities221,63756,034684,1702,588,0976,416,2442,642,744
total liabilities899,007597,3051,509,8904,289,46013,576,4472,955,597
net assets-8,83025,16121,008-13,964-9,224-1,842
total shareholders funds-8,83025,16121,008-13,964-9,224-1,842
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-19,97617,64777,531243,027291,14143,570
Depreciation000000
Amortisation000000
Tax0-974-8,203000
Stock596,940-65,329-3,140,135-9,548,97510,035,9982,752,185
Debtors-355,238230,346260,94252,12015,85017,321
Creditors255,737-352,392-167,772-137,877763,058311,603
Accruals and Deferred Income-119,63867,943-138,985-1,873,0172,067,4601,250
Deferred Taxes & Provisions000000
Cash flow from operations-125,579-432,7932,641,7647,728,988-6,930,189-2,413,083
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans00-568,886-3,447,9464,016,8320
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans165,603-555,941611,975-3,565,5962,199,5621,366,034
Hire Purchase and Lease Commitments000000
other long term liabilities0-72,195-2,515,902-262,5511,573,9381,276,710
share issue000001
interest-14,015-12,520-34,356-247,767-298,523-45,413
cash flow from financing151,588-640,656-2,507,169-7,523,8607,491,8092,597,332
cash and cash equivalents
cash26,009-1,073,449134,595205,128561,620184,249
overdraft000000
change in cash26,009-1,073,449134,595205,128561,620184,249

r&b newman limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r&b newman limited. Get real-time insights into r&b newman limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R&b Newman Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r&b newman limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in MK5 area or any other competitors across 12 key performance metrics.

r&b newman limited Ownership

R&B NEWMAN LIMITED group structure

R&B Newman Limited has no subsidiary companies.

Ultimate parent company

1 parent

R&B NEWMAN LIMITED

11009078

R&B NEWMAN LIMITED Shareholders

shenley lodge developments limited 100%

r&b newman limited directors

R&B Newman Limited currently has 3 directors. The longest serving directors include Mr Paul Newman (Oct 2017) and Mr Keith Lowe (Dec 2021).

officercountryagestartendrole
Mr Paul NewmanIreland71 years Oct 2017- Director
Mr Keith LoweIreland59 years Dec 2021- Director
Mr Keith LoweIreland59 years Dec 2021- Director

P&L

December 2023

turnover

4.8m

+62%

operating profit

-20k

0%

gross margin

20.6%

+3.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-8.8k

-1.35%

total assets

890.2k

+0.43%

cash

38.2k

+2.14%

net assets

Total assets minus all liabilities

r&b newman limited company details

company number

11009078

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

October 2017

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

seebeck house 1 seebeck place, knowlhill, milton keynes, buckinghamshire, MK5 8FR

Bank

-

Legal Advisor

-

r&b newman limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to r&b newman limited. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

r&b newman limited Companies House Filings - See Documents

datedescriptionview/download