sedulo london limited
sedulo london limited Company Information
Company Number
11009183
Website
www.sedulo.co.ukRegistered Address
62 - 66 deansgate, manchester, M3 2EN
Industry
Accounting, and auditing activities
Telephone
443332224445
Next Accounts Due
July 2025
Group Structure
View All
Directors
Paul Cheetham - Karcz6 Years
Shareholders
sedulo group ltd 100%
sedulo london limited Estimated Valuation
Pomanda estimates the enterprise value of SEDULO LONDON LIMITED at £1.1m based on a Turnover of £1.1m and 0.98x industry multiple (adjusted for size and gross margin).
sedulo london limited Estimated Valuation
Pomanda estimates the enterprise value of SEDULO LONDON LIMITED at £51.6k based on an EBITDA of £9.1k and a 5.69x industry multiple (adjusted for size and gross margin).
sedulo london limited Estimated Valuation
Pomanda estimates the enterprise value of SEDULO LONDON LIMITED at £57.5k based on Net Assets of £31.2k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sedulo London Limited Overview
Sedulo London Limited is a live company located in manchester, M3 2EN with a Companies House number of 11009183. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2017, it's largest shareholder is sedulo group ltd with a 100% stake. Sedulo London Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sedulo London Limited Health Check
Pomanda's financial health check has awarded Sedulo London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £1.1m, make it larger than the average company (£127.7k)
- Sedulo London Limited
£127.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (6.4%)
- Sedulo London Limited
6.4% - Industry AVG
Production
with a gross margin of 74.8%, this company has a comparable cost of product (74.8%)
- Sedulo London Limited
74.8% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (13.7%)
- Sedulo London Limited
13.7% - Industry AVG
Employees
with 20 employees, this is above the industry average (3)
20 - Sedulo London Limited
3 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- Sedulo London Limited
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £56.7k, this is less efficient (£72.6k)
- Sedulo London Limited
£72.6k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is near the average (87 days)
- Sedulo London Limited
87 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (20 days)
- Sedulo London Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sedulo London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (20 weeks)
1 weeks - Sedulo London Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (58.7%)
96.9% - Sedulo London Limited
58.7% - Industry AVG
SEDULO LONDON LIMITED financials
Sedulo London Limited's latest turnover from October 2023 is estimated at £1.1 million and the company has net assets of £31.2 thousand. According to their latest financial statements, Sedulo London Limited has 20 employees and maintains cash reserves of £30.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 20 | 13 | 10 | 6 | 3 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,768 | 7,871 | 9,832 | 5,441 | 1,142 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 10,768 | 7,871 | 9,832 | 5,441 | 1,142 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 265,598 | 282,355 | 109,099 | 128,393 | 53,733 | 21,230 | 0 |
| Group Debtors | 612,254 | 273,422 | 343,584 | 70,000 | 143,400 | 146,100 | 0 |
| Misc Debtors | 84,426 | 78,140 | 78,311 | 17,623 | 2,800 | 0 | 0 |
| Cash | 30,560 | 50,351 | 28,584 | 217,061 | 12,343 | 8,383 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 847 | 0 |
| total current assets | 992,838 | 684,268 | 559,578 | 433,077 | 212,276 | 176,560 | 0 |
| total assets | 1,003,606 | 692,139 | 569,410 | 438,518 | 213,418 | 176,560 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 25,611 | 1,132 | 20,849 | 922 | 2,610 | 0 | 0 |
| Group/Directors Accounts | 705,603 | 485,666 | 361,760 | 269,669 | 103,398 | 143,676 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 238,229 | 176,900 | 137,955 | 122,320 | 62,077 | 24,665 | 0 |
| total current liabilities | 969,443 | 663,698 | 520,564 | 392,911 | 168,085 | 168,341 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 3,000 | 2,000 | 2,000 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,000 | 2,000 | 2,000 | 0 | 0 | 0 | 0 |
| total liabilities | 972,443 | 665,698 | 522,564 | 392,911 | 168,085 | 168,341 | 0 |
| net assets | 31,163 | 26,441 | 46,846 | 45,607 | 45,333 | 8,219 | 0 |
| total shareholders funds | 31,163 | 26,441 | 46,846 | 45,607 | 45,333 | 8,219 | 0 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 4,798 | 3,491 | 1,609 | 993 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 328,361 | 102,923 | 314,978 | 16,083 | 32,603 | 167,330 | 0 |
| Creditors | 24,479 | -19,717 | 19,927 | -1,688 | 2,610 | 0 | 0 |
| Accruals and Deferred Income | 61,329 | 38,945 | 15,635 | 60,243 | 37,412 | 24,665 | 0 |
| Deferred Taxes & Provisions | 1,000 | 0 | 2,000 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 219,937 | 123,906 | 92,091 | 166,271 | -40,278 | 143,676 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -19,791 | 21,767 | -188,477 | 204,718 | 3,960 | 8,383 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -19,791 | 21,767 | -188,477 | 204,718 | 3,960 | 8,383 | 0 |
sedulo london limited Credit Report and Business Information
Sedulo London Limited Competitor Analysis
Perform a competitor analysis for sedulo london limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
sedulo london limited Ownership
SEDULO LONDON LIMITED group structure
Sedulo London Limited has no subsidiary companies.
Ultimate parent company
2 parents
SEDULO LONDON LIMITED
11009183
sedulo london limited directors
Sedulo London Limited currently has 1 director, Mr Paul Cheetham - Karcz serving since Oct 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Cheetham - Karcz | England | 46 years | Oct 2017 | - | Director |
P&L
October 2023turnover
1.1m
+25%
operating profit
4.3k
0%
gross margin
74.8%
+11.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
31.2k
+0.18%
total assets
1m
+0.45%
cash
30.6k
-0.39%
net assets
Total assets minus all liabilities
Similar Companies
sedulo london limited company details
company number
11009183
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
October 2017
age
7
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
62 - 66 deansgate, manchester, M3 2EN
accountant
BENNET VERBY LIMITED
auditor
-
sedulo london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to sedulo london limited. Currently there are 3 open charges and 1 have been satisfied in the past.
sedulo london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
