moffat house limited

Live Young

moffat house limited Company Information

Share MOFFAT HOUSE LIMITED

Company Number

11010901

Shareholders

simon john silverstone

anthony charles thorp

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

104a park street, london, united kingdom, W1K 6NG

moffat house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOFFAT HOUSE LIMITED at £0 based on a Turnover of £0 and 2.92x industry multiple (adjusted for size and gross margin).

moffat house limited Estimated Valuation

£899.2k

Pomanda estimates the enterprise value of MOFFAT HOUSE LIMITED at £899.2k based on an EBITDA of £145.5k and a 6.18x industry multiple (adjusted for size and gross margin).

moffat house limited Estimated Valuation

£312k

Pomanda estimates the enterprise value of MOFFAT HOUSE LIMITED at £312k based on Net Assets of £194.8k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moffat House Limited Overview

Moffat House Limited is a live company located in united kingdom, W1K 6NG with a Companies House number of 11010901. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2017, it's largest shareholder is simon john silverstone with a 50% stake. Moffat House Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moffat House Limited Health Check

Pomanda's financial health check has awarded Moffat House Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moffat House Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (7 weeks)

- - Moffat House Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.3%, this is a higher level of debt than the average (62.5%)

- - Moffat House Limited

- - Industry AVG

MOFFAT HOUSE LIMITED financials

EXPORTms excel logo

Moffat House Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £194.8 thousand. According to their latest financial statements, we estimate that Moffat House Limited has no employees and maintains cash reserves of £95.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover9,77415,2511,501264,331
Other Income Or Grants
Cost Of Sales3,3534,95948281,678
Gross Profit6,42110,2911,019182,653
Admin Expenses-145,51026,291-93,407-185,580-196,884-53,174-1,893
Operating Profit145,510-26,29199,828195,871197,903235,8271,893
Interest Payable145,953132,97487,56879,13869,02548,85715,661
Interest Receivable5,0093,607420267
Pre-Tax Profit4,565-155,65812,680116,759128,885186,970-13,768
Tax-1,141-2,409-22,184-24,488-35,524
Profit After Tax3,424-155,65810,27194,575104,397151,446-13,768
Dividends Paid
Retained Profit3,424-155,65810,27194,575104,397151,446-13,768
Employee Costs36,58135,65238,80777,117
Number Of Employees1112
EBITDA*145,510-26,29199,828195,871197,903235,8271,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other1,700,0001,700,0001,900,0001,900,0001,800,0001,500,000750,000
Debtors (Due After 1 year)
Total Fixed Assets1,700,0001,700,0001,900,0001,900,0001,800,0001,500,000750,000
Stock & work in progress
Trade Debtors24,320
Group Debtors100
Misc Debtors19,76111,64110,8227,9128,156
Cash95,07295,74074,00338,00813,722100
misc current assets
total current assets114,833107,38184,82545,92021,87824,420100
total assets1,814,8331,807,3811,984,8251,945,9201,821,8781,524,420750,100
Bank overdraft49,27449,17049,16849,16849,168965,723
Bank loan
Trade Creditors 2,3694,199500900
Group/Directors Accounts208,598202,843190,701186,040184,633373,815272,966
other short term finances
hp & lease commitments
other current liabilities41,87743,70836,95611,1655,7062,3418,785
total current liabilities299,749295,721279,194250,572240,0071,342,779281,751
loans1,248,1391,248,1391,248,1391,248,1271,248,225481,883
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions72,15872,158110,471110,47191,47143,863134
total long term liabilities1,320,2971,320,2971,358,6101,358,5981,339,69643,863482,017
total liabilities1,620,0461,616,0181,637,8041,609,1701,579,7031,386,642763,768
net assets194,787191,363347,021336,750242,175137,778-13,668
total shareholders funds194,787191,363347,021336,750242,175137,778-13,668
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit145,510-26,29199,828195,871197,903235,8271,893
Depreciation
Amortisation
Tax-1,141-2,409-22,184-24,488-35,524
Stock
Debtors8,1208192,910-244-16,26424,420
Creditors-2,369-1,8303,699-400900
Accruals and Deferred Income-1,8316,75225,7915,4593,365-6,4448,785
Deferred Taxes & Provisions-38,31319,00047,60843,729134
Cash flow from operations134,418-61,040118,470202,089240,252214,06810,812
Investing Activities
capital expenditure
Change in Investments-200,000100,000300,000750,000750,000
cash flow from investments200,000-100,000-300,000-750,000-750,000
Financing Activities
Bank loans
Group/Directors Accounts5,75512,1424,6611,407-189,182100,849272,966
Other Short Term Loans
Long term loans12-981,248,225-481,883481,883
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-140,944-129,367-87,148-79,112-69,018-48,857-15,661
cash flow from financing-135,189-117,225-82,475-77,803990,025-429,891739,288
cash and cash equivalents
cash-66821,73735,99524,28613,722-100100
overdraft1042-916,555965,723
change in cash-77221,73535,99524,286930,277-965,823100

moffat house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moffat house limited. Get real-time insights into moffat house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moffat House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moffat house limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in W1K area or any other competitors across 12 key performance metrics.

moffat house limited Ownership

MOFFAT HOUSE LIMITED group structure

Moffat House Limited has no subsidiary companies.

Ultimate parent company

1 parent

MOFFAT HOUSE LIMITED

11010901

MOFFAT HOUSE LIMITED Shareholders

simon john silverstone 50%
anthony charles thorp 50%

moffat house limited directors

Moffat House Limited currently has 2 directors. The longest serving directors include Mr Anthony Thorp (Oct 2017) and Mr Simon Silverstone (Apr 2019).

officercountryagestartendrole
Mr Anthony Thorp69 years Oct 2017- Director
Mr Simon Silverstone69 years Apr 2019- Director

P&L

March 2024

turnover

0

0%

operating profit

145.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

194.8k

+0.02%

total assets

1.8m

0%

cash

95.1k

-0.01%

net assets

Total assets minus all liabilities

moffat house limited company details

company number

11010901

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

104a park street, london, united kingdom, W1K 6NG

Bank

-

Legal Advisor

-

moffat house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to moffat house limited. Currently there are 3 open charges and 0 have been satisfied in the past.

moffat house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOFFAT HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

moffat house limited Companies House Filings - See Documents

datedescriptionview/download