madam wong limited
madam wong limited Company Information
Company Number
11014566
Next Accounts
1444 days late
Industry
Other business support service activities n.e.c.
Directors
Shareholders
white rabbit projects llp
andrew wong
View AllGroup Structure
View All
Contact
Registered Address
1 kings avenue, winchmore hill, london, N21 3NA
Website
madamewong.asiamadam wong limited Estimated Valuation
Pomanda estimates the enterprise value of MADAM WONG LIMITED at £1m based on a Turnover of £1.9m and 0.54x industry multiple (adjusted for size and gross margin).
madam wong limited Estimated Valuation
Pomanda estimates the enterprise value of MADAM WONG LIMITED at £0 based on an EBITDA of £-177.7k and a 4.01x industry multiple (adjusted for size and gross margin).
madam wong limited Estimated Valuation
Pomanda estimates the enterprise value of MADAM WONG LIMITED at £899.3k based on Net Assets of £382.8k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Madam Wong Limited Overview
Madam Wong Limited is a live company located in london, N21 3NA with a Companies House number of 11014566. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2017, it's largest shareholder is white rabbit projects llp with a 74% stake. Madam Wong Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Madam Wong Limited Health Check
Pomanda's financial health check has awarded Madam Wong Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£2.6m)
- Madam Wong Limited
£2.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Madam Wong Limited
- - Industry AVG
Production
with a gross margin of 37.1%, this company has a comparable cost of product (37.1%)
- Madam Wong Limited
37.1% - Industry AVG
Profitability
an operating margin of -12.8% make it less profitable than the average company (5.7%)
- Madam Wong Limited
5.7% - Industry AVG
Employees
with 22 employees, this is similar to the industry average (22)
22 - Madam Wong Limited
22 - Industry AVG
Pay Structure
on an average salary of £44k, the company has an equivalent pay structure (£44k)
- Madam Wong Limited
£44k - Industry AVG
Efficiency
resulting in sales per employee of £84.5k, this is less efficient (£146.2k)
- Madam Wong Limited
£146.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Madam Wong Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (33 days)
- Madam Wong Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 6 days, this is less than average (28 days)
- Madam Wong Limited
28 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Madam Wong Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.5%, this is a higher level of debt than the average (67.6%)
74.5% - Madam Wong Limited
67.6% - Industry AVG
MADAM WONG LIMITED financials
Madam Wong Limited's latest turnover from December 2018 is estimated at £1.9 million and the company has net assets of £382.8 thousand. According to their latest financial statements, Madam Wong Limited has 22 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 22 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | |
|---|---|
| Tangible Assets | 1,223,939 |
| Intangible Assets | 49,595 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 1,273,534 |
| Stock & work in progress | 21,409 |
| Trade Debtors | 0 |
| Group Debtors | 96,816 |
| Misc Debtors | 106,833 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 225,058 |
| total assets | 1,498,592 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 125,118 |
| Group/Directors Accounts | 849,597 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 141,032 |
| total current liabilities | 1,115,747 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 1,115,747 |
| net assets | 382,845 |
| total shareholders funds | 382,845 |
| Dec 2018 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 55,068 |
| Amortisation | 4,372 |
| Tax | |
| Stock | 21,409 |
| Debtors | 203,649 |
| Creditors | 125,118 |
| Accruals and Deferred Income | 141,032 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 849,597 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
madam wong limited Credit Report and Business Information
Madam Wong Limited Competitor Analysis
Perform a competitor analysis for madam wong limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N21 area or any other competitors across 12 key performance metrics.
madam wong limited Ownership
MADAM WONG LIMITED group structure
Madam Wong Limited has no subsidiary companies.
madam wong limited directors
Madam Wong Limited currently has 1 director, Mr Christopher Miller serving since Oct 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Miller | England | 41 years | Oct 2017 | - | Director |
P&L
December 2018turnover
1.9m
0%
operating profit
-237.2k
0%
gross margin
37.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
382.8k
0%
total assets
1.5m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
madam wong limited company details
company number
11014566
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2018
previous names
N/A
accountant
-
auditor
-
address
1 kings avenue, winchmore hill, london, N21 3NA
Bank
-
Legal Advisor
-
madam wong limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to madam wong limited.
madam wong limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MADAM WONG LIMITED. This can take several minutes, an email will notify you when this has completed.
madam wong limited Companies House Filings - See Documents
| date | description | view/download |
|---|
