tantallon homes (nedderton) limited

Live YoungSmallDeclining

tantallon homes (nedderton) limited Company Information

Share TANTALLON HOMES (NEDDERTON) LIMITED

Company Number

11022056

Directors

James Bell

Craig McClen

View All

Shareholders

j bell property investments limited

p g bell properties limited

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

18 berrymoor court, northumberland business park, cramlington, NE23 7RZ

Website

-

tantallon homes (nedderton) limited Estimated Valuation

£408.6k

Pomanda estimates the enterprise value of TANTALLON HOMES (NEDDERTON) LIMITED at £408.6k based on a Turnover of £1.2m and 0.33x industry multiple (adjusted for size and gross margin).

tantallon homes (nedderton) limited Estimated Valuation

£378.3k

Pomanda estimates the enterprise value of TANTALLON HOMES (NEDDERTON) LIMITED at £378.3k based on an EBITDA of £144.2k and a 2.62x industry multiple (adjusted for size and gross margin).

tantallon homes (nedderton) limited Estimated Valuation

£10k

Pomanda estimates the enterprise value of TANTALLON HOMES (NEDDERTON) LIMITED at £10k based on Net Assets of £7.1k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tantallon Homes (nedderton) Limited Overview

Tantallon Homes (nedderton) Limited is a live company located in cramlington, NE23 7RZ with a Companies House number of 11022056. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2017, it's largest shareholder is j bell property investments limited with a 25% stake. Tantallon Homes (nedderton) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tantallon Homes (nedderton) Limited Health Check

Pomanda's financial health check has awarded Tantallon Homes (Nedderton) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.2m)

£1.2m - Tantallon Homes (nedderton) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (3.6%)

-51% - Tantallon Homes (nedderton) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (26.7%)

9.9% - Tantallon Homes (nedderton) Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it more profitable than the average company (6.8%)

11.7% - Tantallon Homes (nedderton) Limited

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Tantallon Homes (nedderton) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Tantallon Homes (nedderton) Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £615.9k, this is more efficient (£267.8k)

£615.9k - Tantallon Homes (nedderton) Limited

£267.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (27 days)

81 days - Tantallon Homes (nedderton) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (31 days)

88 days - Tantallon Homes (nedderton) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tantallon Homes (nedderton) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tantallon Homes (nedderton) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (72.4%)

97.5% - Tantallon Homes (nedderton) Limited

72.4% - Industry AVG

TANTALLON HOMES (NEDDERTON) LIMITED financials

EXPORTms excel logo

Tantallon Homes (Nedderton) Limited's latest turnover from October 2023 is estimated at £1.2 million and the company has net assets of £7.1 thousand. According to their latest financial statements, we estimate that Tantallon Homes (Nedderton) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover1,231,8511,189,6431,076,60410,252,0234,253,479209,433
Other Income Or Grants
Cost Of Sales1,110,4161,072,248981,2319,231,3743,811,655187,219
Gross Profit121,435117,39695,3731,020,649441,82522,214
Admin Expenses-22,812232,059119,990920,235472,77534,412
Operating Profit144,247-114,663-24,617100,414-30,950-12,198
Interest Payable
Interest Receivable
Pre-Tax Profit144,247-114,663-24,617100,414-30,950-12,198
Tax-36,062-19,079
Profit After Tax108,185-114,663-24,61781,335-30,950-12,198
Dividends Paid
Retained Profit108,185-114,663-24,61781,335-30,950-12,198
Employee Costs94,38190,22887,761689,314255,37541,818
Number Of Employees2221661
EBITDA*144,247-114,663-24,617100,414-30,950-12,198

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets3,2896,5789,86713,156
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,2896,5789,86713,156
Stock & work in progress
Trade Debtors275,603248,683276,9412,264,557961,79043,402
Group Debtors
Misc Debtors89931
Cash
misc current assets
total current assets275,603249,582276,9412,264,557961,82143,402
total assets278,892256,160286,8082,277,713961,82143,402
Bank overdraft
Bank loan
Trade Creditors 269,620304,656220,6412,239,5261,004,96955,600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities269,620304,656220,6412,239,5261,004,96955,600
loans
hp & lease commitments
Accruals and Deferred Income2,18052,59752,597
other liabilities
provisions
total long term liabilities2,18052,59752,597
total liabilities271,800357,253273,2382,239,5261,004,96955,600
net assets7,092-101,09313,57038,187-43,148-12,198
total shareholders funds7,092-101,09313,57038,187-43,148-12,198
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit144,247-114,663-24,617100,414-30,950-12,198
Depreciation
Amortisation
Tax-36,062-19,079
Stock
Debtors26,021-27,359-1,987,6161,302,736918,41943,402
Creditors-35,03684,015-2,018,8851,234,557949,36955,600
Accruals and Deferred Income-50,41752,597
Deferred Taxes & Provisions
Cash flow from operations-3,289-3,289-3,28913,156
Investing Activities
capital expenditure3,2893,2893,289-13,156
Change in Investments
cash flow from investments3,2893,2893,289-13,156
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

tantallon homes (nedderton) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tantallon homes (nedderton) limited. Get real-time insights into tantallon homes (nedderton) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tantallon Homes (nedderton) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tantallon homes (nedderton) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NE23 area or any other competitors across 12 key performance metrics.

tantallon homes (nedderton) limited Ownership

TANTALLON HOMES (NEDDERTON) LIMITED group structure

Tantallon Homes (Nedderton) Limited has no subsidiary companies.

Ultimate parent company

TANTALLON HOMES (NEDDERTON) LIMITED

11022056

TANTALLON HOMES (NEDDERTON) LIMITED Shareholders

j bell property investments limited 25%
p g bell properties limited 25%
potpoker limited 25%
mcclen developments limited 25%

tantallon homes (nedderton) limited directors

Tantallon Homes (Nedderton) Limited currently has 4 directors. The longest serving directors include Mr James Bell (Oct 2017) and Mr Craig McClen (Oct 2017).

officercountryagestartendrole
Mr James BellEngland38 years Oct 2017- Director
Mr Craig McClenEngland41 years Oct 2017- Director
Mr Peter Stoker68 years Jul 2018- Director
Mr Paul BellEngland66 years Jul 2018- Director

P&L

October 2023

turnover

1.2m

+4%

operating profit

144.2k

0%

gross margin

9.9%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

7.1k

-1.07%

total assets

278.9k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

tantallon homes (nedderton) limited company details

company number

11022056

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

tantallon homes(callerton) limited (July 2018)

accountant

-

auditor

-

address

18 berrymoor court, northumberland business park, cramlington, NE23 7RZ

Bank

-

Legal Advisor

-

tantallon homes (nedderton) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tantallon homes (nedderton) limited.

tantallon homes (nedderton) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANTALLON HOMES (NEDDERTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

tantallon homes (nedderton) limited Companies House Filings - See Documents

datedescriptionview/download