hadina limited

Live YoungLargeDeclining

hadina limited Company Information

Share HADINA LIMITED

Company Number

11024526

Shareholders

opcapita consumer opportunities fund ii gp limited (in its capacity as general partner of opcapita consumer opportunities fund ii lp)

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

flat 48 60 park lane, london, W1K 1QE

Website

-

hadina limited Estimated Valuation

£51.1m

Pomanda estimates the enterprise value of HADINA LIMITED at £51.1m based on a Turnover of £33.1m and 1.54x industry multiple (adjusted for size and gross margin).

hadina limited Estimated Valuation

£104.9m

Pomanda estimates the enterprise value of HADINA LIMITED at £104.9m based on an EBITDA of £16.3m and a 6.45x industry multiple (adjusted for size and gross margin).

hadina limited Estimated Valuation

£31.9m

Pomanda estimates the enterprise value of HADINA LIMITED at £31.9m based on Net Assets of £24.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hadina Limited Overview

Hadina Limited is a live company located in london, W1K 1QE with a Companies House number of 11024526. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2017, it's largest shareholder is opcapita consumer opportunities fund ii gp limited (in its capacity as general partner of opcapita consumer opportunities fund ii lp) with a 100% stake. Hadina Limited is a young, large sized company, Pomanda has estimated its turnover at £33.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hadina Limited Health Check

Pomanda's financial health check has awarded Hadina Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £33.1m, make it larger than the average company (£18.7m)

£33.1m - Hadina Limited

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.6%)

-5% - Hadina Limited

8.6% - Industry AVG

production

Production

with a gross margin of 20.8%, this company has a higher cost of product (34.9%)

20.8% - Hadina Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 49.1% make it more profitable than the average company (4.7%)

49.1% - Hadina Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (102)

2 - Hadina Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Hadina Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.5m, this is more efficient (£185.5k)

£16.5m - Hadina Limited

£185.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hadina Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 340 days, this is slower than average (45 days)

340 days - Hadina Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hadina Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hadina Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50%, this is a lower level of debt than the average (69%)

50% - Hadina Limited

69% - Industry AVG

HADINA LIMITED financials

EXPORTms excel logo

Hadina Limited's latest turnover from August 2023 is estimated at £33.1 million and the company has net assets of £24.4 million. According to their latest financial statements, Hadina Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover33,083,54015,544,30115,661,91738,034,63732,094,86614,883,589
Other Income Or Grants
Cost Of Sales26,219,02812,362,55212,748,33430,601,67025,813,43011,980,908
Gross Profit6,864,5123,181,7502,913,5837,432,9676,281,4362,902,681
Admin Expenses-9,390,3853,181,7502,913,5835,345,7966,696,248-10,654,249
Operating Profit16,254,8972,087,171-414,81213,556,930
Interest Payable
Interest Receivable
Pre-Tax Profit16,254,8972,087,171-414,81213,556,930
Tax-4,063,724-396,562-2,575,817
Profit After Tax12,191,1731,690,608-414,81210,981,114
Dividends Paid
Retained Profit12,191,1731,690,608-414,81210,981,114
Employee Costs85,29279,37475,2874,249,7273,526,01068,655
Number Of Employees222116972
EBITDA*16,254,8972,087,171-414,81213,556,930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets24,448,78812,257,11912,257,11912,257,11910,566,48110,981,113
Intangible Assets
Investments & Other24,448,78912,257,12012,257,12012,257,12010,566,48310,981,114
Debtors (Due After 1 year)
Total Fixed Assets48,897,57724,514,23924,514,23924,514,23921,132,96521,962,227
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets48,897,57724,514,23924,514,23924,514,23921,132,96521,962,227
Bank overdraft
Bank loan
Trade Creditors 24,449,49412,257,32912,257,32912,257,32910,566,66310,981,114
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,449,49412,257,32912,257,32912,257,32910,566,66310,981,114
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities24,449,49412,257,32912,257,32912,257,32910,566,66310,981,114
net assets24,448,08312,256,91012,256,91012,256,91010,566,30210,981,114
total shareholders funds24,448,08312,256,91012,256,91012,256,91010,566,30210,981,114
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit16,254,8972,087,171-414,81213,556,930
Depreciation
Amortisation
Tax-4,063,724-396,562-2,575,817
Stock
Debtors
Creditors12,192,1651,690,666-414,45110,981,114
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations24,383,3383,381,275-829,26321,962,227
Investing Activities
capital expenditure-12,191,669-1,690,638414,632-10,981,113
Change in Investments12,191,6691,690,637-414,63110,981,114
cash flow from investments-24,383,338-3,381,275829,263-21,962,227
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

hadina limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hadina limited. Get real-time insights into hadina limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hadina Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hadina limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in W1K area or any other competitors across 12 key performance metrics.

hadina limited Ownership

HADINA LIMITED group structure

Hadina Limited has no subsidiary companies.

Ultimate parent company

OPCAPITA CONSUMER OPPORTUNITIES FUND II

#0117982

1 parent

HADINA LIMITED

11024526

HADINA LIMITED Shareholders

opcapita consumer opportunities fund ii gp limited (in its capacity as general partner of opcapita consumer opportunities fund ii lp) 100%

hadina limited directors

Hadina Limited currently has 2 directors. The longest serving directors include Mr Joshua Spoerri (Oct 2017) and Mr Christopher McDermott (Oct 2017).

officercountryagestartendrole
Mr Joshua SpoerriEngland53 years Oct 2017- Director
Mr Christopher McDermottUnited Kingdom50 years Oct 2017- Director

P&L

August 2023

turnover

33.1m

+113%

operating profit

16.3m

0%

gross margin

20.8%

+1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

24.4m

+0.99%

total assets

48.9m

+0.99%

cash

0

0%

net assets

Total assets minus all liabilities

hadina limited company details

company number

11024526

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

OPCAPITA CONSUMER OPPORTUNITIES FUND II

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

flat 48 60 park lane, london, W1K 1QE

Bank

-

Legal Advisor

-

hadina limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hadina limited.

hadina limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HADINA LIMITED. This can take several minutes, an email will notify you when this has completed.

hadina limited Companies House Filings - See Documents

datedescriptionview/download