blue mouse estates limited
blue mouse estates limited Company Information
Company Number
11029983
Next Accounts
Dec 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
victoria anne robinson
phineas patrick robinson
Group Structure
View All
Contact
Registered Address
vine cottage 64 fen street, old buckenham, norfolk, NR17 1SR
Website
-blue mouse estates limited Estimated Valuation
Pomanda estimates the enterprise value of BLUE MOUSE ESTATES LIMITED at £1.5m based on a Turnover of £573.6k and 2.57x industry multiple (adjusted for size and gross margin).
blue mouse estates limited Estimated Valuation
Pomanda estimates the enterprise value of BLUE MOUSE ESTATES LIMITED at £199.2k based on an EBITDA of £39.2k and a 5.08x industry multiple (adjusted for size and gross margin).
blue mouse estates limited Estimated Valuation
Pomanda estimates the enterprise value of BLUE MOUSE ESTATES LIMITED at £56.9k based on Net Assets of £33.3k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blue Mouse Estates Limited Overview
Blue Mouse Estates Limited is a live company located in norfolk, NR17 1SR with a Companies House number of 11029983. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder is victoria anne robinson with a 50% stake. Blue Mouse Estates Limited is a young, small sized company, Pomanda has estimated its turnover at £573.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blue Mouse Estates Limited Health Check
Pomanda's financial health check has awarded Blue Mouse Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £573.6k, make it smaller than the average company (£917k)
- Blue Mouse Estates Limited
£917k - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (4.9%)
- Blue Mouse Estates Limited
4.9% - Industry AVG
Production
with a gross margin of 34.4%, this company has a higher cost of product (75.3%)
- Blue Mouse Estates Limited
75.3% - Industry AVG
Profitability
an operating margin of 6.8% make it less profitable than the average company (29.8%)
- Blue Mouse Estates Limited
29.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Blue Mouse Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Blue Mouse Estates Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £286.8k, this is more efficient (£177.5k)
- Blue Mouse Estates Limited
£177.5k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (31 days)
- Blue Mouse Estates Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 411 days, this is slower than average (38 days)
- Blue Mouse Estates Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blue Mouse Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blue Mouse Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.7%, this is a higher level of debt than the average (63.6%)
92.7% - Blue Mouse Estates Limited
63.6% - Industry AVG
BLUE MOUSE ESTATES LIMITED financials
Blue Mouse Estates Limited's latest turnover from March 2024 is estimated at £573.6 thousand and the company has net assets of £33.3 thousand. According to their latest financial statements, Blue Mouse Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 298,210 | 261,756 | 261,756 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 298,210 | 261,756 | 261,756 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 158,991 | 167,908 | 174,384 | 458,627 | 393,210 | 189,009 | 40,002 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 158,991 | 167,908 | 174,384 | 458,627 | 393,210 | 189,009 | 40,002 |
| total assets | 457,201 | 429,664 | 436,140 | 458,627 | 393,210 | 189,009 | 40,002 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 423,908 | 425,779 | 434,769 | 456,688 | 394,351 | 189,000 | 40,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 423,908 | 425,779 | 434,769 | 456,688 | 394,351 | 189,000 | 40,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 423,908 | 425,779 | 434,769 | 456,688 | 394,351 | 189,000 | 40,000 |
| net assets | 33,293 | 3,885 | 1,371 | 1,939 | -1,141 | 9 | 2 |
| total shareholders funds | 33,293 | 3,885 | 1,371 | 1,939 | -1,141 | 9 | 2 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | |||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -8,917 | -6,476 | -284,243 | 65,417 | 204,201 | 149,007 | 40,002 |
| Creditors | -1,871 | -8,990 | -21,919 | 62,337 | 205,351 | 149,000 | 40,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
blue mouse estates limited Credit Report and Business Information
Blue Mouse Estates Limited Competitor Analysis
Perform a competitor analysis for blue mouse estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NR17 area or any other competitors across 12 key performance metrics.
blue mouse estates limited Ownership
BLUE MOUSE ESTATES LIMITED group structure
Blue Mouse Estates Limited has no subsidiary companies.
Ultimate parent company
BLUE MOUSE ESTATES LIMITED
11029983
blue mouse estates limited directors
Blue Mouse Estates Limited currently has 2 directors. The longest serving directors include Mrs Victoria Robinson (Oct 2017) and Mr Phineas Robinson (Oct 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Victoria Robinson | United Kingdom | 45 years | Oct 2017 | - | Director |
| Mr Phineas Robinson | United Kingdom | 45 years | Oct 2017 | - | Director |
P&L
March 2024turnover
573.6k
+4%
operating profit
39.2k
0%
gross margin
34.4%
+3.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
33.3k
+7.57%
total assets
457.2k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
blue mouse estates limited company details
company number
11029983
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
MIKE BRAMALL & CO LTD
auditor
-
address
vine cottage 64 fen street, old buckenham, norfolk, NR17 1SR
Bank
-
Legal Advisor
-
blue mouse estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to blue mouse estates limited. Currently there are 2 open charges and 0 have been satisfied in the past.
blue mouse estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUE MOUSE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
blue mouse estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
