winnard wilson limited

1.5

winnard wilson limited Company Information

Share WINNARD WILSON LIMITED
Live 
YoungMicroDeclining

Company Number

11030774

Website

-

Registered Address

207 knutsford road grappenhall, warrington, cheshire, WA4 2QL

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Darren Winnard6 Years

Shareholders

darren winnard 100%

winnard wilson limited Estimated Valuation

£167.8k

Pomanda estimates the enterprise value of WINNARD WILSON LIMITED at £167.8k based on a Turnover of £73.6k and 2.28x industry multiple (adjusted for size and gross margin).

winnard wilson limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WINNARD WILSON LIMITED at £0 based on an EBITDA of £-4k and a 4.95x industry multiple (adjusted for size and gross margin).

winnard wilson limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WINNARD WILSON LIMITED at £0 based on Net Assets of £-3.4k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Winnard Wilson Limited Overview

Winnard Wilson Limited is a live company located in cheshire, WA4 2QL with a Companies House number of 11030774. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder is darren winnard with a 100% stake. Winnard Wilson Limited is a young, micro sized company, Pomanda has estimated its turnover at £73.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Winnard Wilson Limited Health Check

Pomanda's financial health check has awarded Winnard Wilson Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £73.6k, make it smaller than the average company (£871.3k)

£73.6k - Winnard Wilson Limited

£871.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (2.8%)

-18% - Winnard Wilson Limited

2.8% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a higher cost of product (72.5%)

28.8% - Winnard Wilson Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of -11.3% make it less profitable than the average company (28.5%)

-11.3% - Winnard Wilson Limited

28.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Winnard Wilson Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Winnard Wilson Limited

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.6k, this is less efficient (£186.1k)

£73.6k - Winnard Wilson Limited

£186.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (32 days)

9 days - Winnard Wilson Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1430 days, this is slower than average (34 days)

1430 days - Winnard Wilson Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Winnard Wilson Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - Winnard Wilson Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (68.1%)

100.4% - Winnard Wilson Limited

68.1% - Industry AVG

WINNARD WILSON LIMITED financials

EXPORTms excel logo

Winnard Wilson Limited's latest turnover from September 2023 is estimated at £73.6 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, we estimate that Winnard Wilson Limited has 1 employee and maintains cash reserves of £8.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover73,55866,951196,190135,409115,405548
Other Income Or Grants000000
Cost Of Sales52,39748,828144,58096,80881,975382
Gross Profit21,16118,12451,61038,60033,430167
Admin Expenses29,49019,13552,73024,75526,542167
Operating Profit-8,329-1,011-1,12013,8456,8880
Interest Payable0006,2616,9280
Interest Receivable4952831712120
Pre-Tax Profit-7,834-728-1,1037,596-280
Tax000-1,44300
Profit After Tax-7,834-728-1,1036,153-280
Dividends Paid000000
Retained Profit-7,834-728-1,1036,153-280
Employee Costs32,13630,37828,46927,83328,61927,371
Number Of Employees111111
EBITDA*-3,9542,489-1,12013,8456,8880

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets841,350600,935583,435291,133291,1330
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets841,350600,935583,435291,133291,1330
Stock & work in progress000000
Trade Debtors2,008170000100
Group Debtors000000
Misc Debtors000000
Cash8,48911,30913,83420,5713,0910
misc current assets000000
total current assets10,49711,47913,83420,5713,091100
total assets851,847612,414597,269311,704294,224100
Bank overdraft000000
Bank loan000000
Trade Creditors 205,308195,450179,577100,21388,8860
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities205,308195,450179,577100,21388,8860
loans0000205,2660
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities649,979412,570412,570205,26600
provisions000000
total long term liabilities649,979412,570412,570205,266205,2660
total liabilities855,287608,020592,147305,479294,1520
net assets-3,4404,3945,1226,22572100
total shareholders funds-3,4404,3945,1226,22572100
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit-8,329-1,011-1,12013,8456,8880
Depreciation4,3753,5000000
Amortisation000000
Tax000-1,44300
Stock000000
Debtors1,83817000-100100
Creditors9,85815,87379,36411,32788,8860
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations4,06618,19278,24423,72995,874-100
Investing Activities
capital expenditure-244,790-21,000-292,3020-291,1330
Change in Investments000000
cash flow from investments-244,790-21,000-292,3020-291,1330
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000-205,266205,2660
Hire Purchase and Lease Commitments000000
other long term liabilities237,4090207,304205,26600
share issue00000100
interest49528317-6,249-6,9160
cash flow from financing237,904283207,321-6,249198,350100
cash and cash equivalents
cash-2,820-2,525-6,73717,4803,0910
overdraft000000
change in cash-2,820-2,525-6,73717,4803,0910

winnard wilson limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for winnard wilson limited. Get real-time insights into winnard wilson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Winnard Wilson Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for winnard wilson limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WA4 area or any other competitors across 12 key performance metrics.

winnard wilson limited Ownership

WINNARD WILSON LIMITED group structure

Winnard Wilson Limited has no subsidiary companies.

Ultimate parent company

WINNARD WILSON LIMITED

11030774

WINNARD WILSON LIMITED Shareholders

darren winnard 100%

winnard wilson limited directors

Winnard Wilson Limited currently has 1 director, Mr Darren Winnard serving since Oct 2017.

officercountryagestartendrole
Mr Darren WinnardUnited Kingdom56 years Oct 2017- Director

P&L

September 2023

turnover

73.6k

+10%

operating profit

-8.3k

0%

gross margin

28.8%

+6.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-3.4k

-1.78%

total assets

851.8k

+0.39%

cash

8.5k

-0.25%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

winnard wilson limited company details

company number

11030774

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2017

age

7

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

darren winnard limited (August 2018)

last accounts submitted

September 2023

address

207 knutsford road grappenhall, warrington, cheshire, WA4 2QL

accountant

WALKER BEGLEY LIMITED

auditor

-

winnard wilson limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 23 charges/mortgages relating to winnard wilson limited. Currently there are 22 open charges and 1 have been satisfied in the past.

charges

winnard wilson limited Companies House Filings - See Documents

datedescriptionview/download