bertagni 1882 (uk) limited

bertagni 1882 (uk) limited Company Information

Share BERTAGNI 1882 (UK) LIMITED
Live 
YoungMidHigh

Company Number

11033495

Industry

Non-specialised wholesale of food, beverages and tobacco

 

Shareholders

bertagni 1882 s.p.a.

pierluigi cavaciuti

Group Structure

View All

Contact

Registered Address

83 dukes avenue, london, N10 2QD

Website

-

bertagni 1882 (uk) limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of BERTAGNI 1882 (UK) LIMITED at £3.3m based on a Turnover of £9.6m and 0.34x industry multiple (adjusted for size and gross margin).

bertagni 1882 (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BERTAGNI 1882 (UK) LIMITED at £0 based on an EBITDA of £-65.8k and a 3.97x industry multiple (adjusted for size and gross margin).

bertagni 1882 (uk) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of BERTAGNI 1882 (UK) LIMITED at £2m based on Net Assets of £868.9k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bertagni 1882 (uk) Limited Overview

Bertagni 1882 (uk) Limited is a live company located in london, N10 2QD with a Companies House number of 11033495. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in October 2017, it's largest shareholder is bertagni 1882 s.p.a. with a 80% stake. Bertagni 1882 (uk) Limited is a young, mid sized company, Pomanda has estimated its turnover at £9.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bertagni 1882 (uk) Limited Health Check

Pomanda's financial health check has awarded Bertagni 1882 (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £9.6m, make it smaller than the average company (£29.7m)

£9.6m - Bertagni 1882 (uk) Limited

£29.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.7%)

19% - Bertagni 1882 (uk) Limited

7.7% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a comparable cost of product (18.9%)

18.9% - Bertagni 1882 (uk) Limited

18.9% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (3.1%)

-0.7% - Bertagni 1882 (uk) Limited

3.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (61)

3 - Bertagni 1882 (uk) Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Bertagni 1882 (uk) Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.2m, this is more efficient (£444.4k)

£3.2m - Bertagni 1882 (uk) Limited

£444.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (36 days)

60 days - Bertagni 1882 (uk) Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (38 days)

77 days - Bertagni 1882 (uk) Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is less than average (34 days)

21 days - Bertagni 1882 (uk) Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (9 weeks)

21 weeks - Bertagni 1882 (uk) Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.2%, this is a higher level of debt than the average (60.3%)

70.2% - Bertagni 1882 (uk) Limited

60.3% - Industry AVG

BERTAGNI 1882 (UK) LIMITED financials

EXPORTms excel logo

Bertagni 1882 (Uk) Limited's latest turnover from December 2023 is estimated at £9.6 million and the company has net assets of £868.9 thousand. According to their latest financial statements, Bertagni 1882 (Uk) Limited has 3 employees and maintains cash reserves of £840.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover9,637,4668,166,2705,507,4875,668,9982,645,8413,076,016
Other Income Or Grants000000
Cost Of Sales7,817,8306,585,0514,439,1694,527,5762,122,0512,497,586
Gross Profit1,819,6361,581,2181,068,3181,141,422523,790578,431
Admin Expenses1,885,3921,202,417845,3451,035,354303,802459,203
Operating Profit-65,756378,801222,973106,068219,988119,228
Interest Payable000000
Interest Receivable48,41332,9832,9519062,6701,424
Pre-Tax Profit-17,343411,784225,923106,974222,658120,652
Tax0-78,239-42,925-20,325-42,305-22,924
Profit After Tax-17,343333,545182,99886,649180,35397,728
Dividends Paid000000
Retained Profit-17,343333,545182,99886,649180,35397,728
Employee Costs114,085106,543104,37766,59264,61962,496
Number Of Employees333222
EBITDA*-65,756378,801222,973106,068222,114121,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets00002,1254,251
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets00002,1254,251
Stock & work in progress457,019282,345395,910278,198140,238144,246
Trade Debtors1,592,0511,404,399709,505544,554419,857350,858
Group Debtors000000
Misc Debtors30,26929,31221,12924,70818,05630,233
Cash840,6701,003,652881,0961,479,482332,289379,617
misc current assets000000
total current assets2,920,0092,719,7082,007,6402,326,942910,440904,954
total assets2,920,0092,719,7082,007,6402,326,942912,565909,205
Bank overdraft000000
Bank loan000000
Trade Creditors 1,657,6561,639,4641,122,3741,584,521510,245729,259
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities393,423193,971332,538372,691119,23977,218
total current liabilities2,051,0791,833,4351,454,9121,957,212629,484806,477
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities2,051,0791,833,4351,454,9121,957,212629,484806,477
net assets868,930886,273552,728369,730283,081102,728
total shareholders funds868,930886,273552,728369,730283,081102,728
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-65,756378,801222,973106,068219,988119,228
Depreciation00002,1262,126
Amortisation000000
Tax0-78,239-42,925-20,325-42,305-22,924
Stock174,674-113,565117,712137,960-4,008144,246
Debtors188,609703,077161,372131,34956,822381,091
Creditors18,192517,090-462,1471,074,276-219,014729,259
Accruals and Deferred Income199,452-138,567-40,153253,45242,02177,218
Deferred Taxes & Provisions000000
Cash flow from operations-211,39589,573-601,3361,144,162-49,998379,570
Investing Activities
capital expenditure0002,1250-6,377
Change in Investments000000
cash flow from investments0002,1250-6,377
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000005,000
interest48,41332,9832,9519062,6701,424
cash flow from financing48,41332,9832,9519062,6706,424
cash and cash equivalents
cash-162,982122,556-598,3861,147,193-47,328379,617
overdraft000000
change in cash-162,982122,556-598,3861,147,193-47,328379,617

bertagni 1882 (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bertagni 1882 (uk) limited. Get real-time insights into bertagni 1882 (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bertagni 1882 (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bertagni 1882 (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in N10 area or any other competitors across 12 key performance metrics.

bertagni 1882 (uk) limited Ownership

BERTAGNI 1882 (UK) LIMITED group structure

Bertagni 1882 (Uk) Limited has no subsidiary companies.

Ultimate parent company

BERTAGNI 1882 (UK) LIMITED

11033495

BERTAGNI 1882 (UK) LIMITED Shareholders

bertagni 1882 s.p.a. 80%
pierluigi cavaciuti 20%

bertagni 1882 (uk) limited directors

Bertagni 1882 (Uk) Limited currently has 3 directors. The longest serving directors include Mr Pierluigi Cavaciuti (Oct 2017) and Mr Tito Ambrosini (Jan 2018).

officercountryagestartendrole
Mr Pierluigi CavaciutiUnited Kingdom58 years Oct 2017- Director
Mr Tito AmbrosiniItaly45 years Jan 2018- Director
Mr Enrico BollaItaly60 years Jan 2018- Director

P&L

December 2023

turnover

9.6m

+18%

operating profit

-65.8k

0%

gross margin

18.9%

-2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

868.9k

-0.02%

total assets

2.9m

+0.07%

cash

840.7k

-0.16%

net assets

Total assets minus all liabilities

bertagni 1882 (uk) limited company details

company number

11033495

Type

Private limited with Share Capital

industry

46390 - Non-specialised wholesale of food, beverages and tobacco

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

83 dukes avenue, london, N10 2QD

Bank

-

Legal Advisor

-

bertagni 1882 (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bertagni 1882 (uk) limited.

bertagni 1882 (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BERTAGNI 1882 (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

bertagni 1882 (uk) limited Companies House Filings - See Documents

datedescriptionview/download