vitalign health ltd

2

vitalign health ltd Company Information

Share VITALIGN HEALTH LTD
Live 
YoungMicroDeclining

Company Number

11035072

Website

-

Registered Address

international house, 36-38 cornhill, london, EC3V 3NG

Industry

Other human health activities

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Richard Hall6 Years

Sarah Braimah5 Years

View All

Shareholders

richard hall 60%

george watts 20%

View All

vitalign health ltd Estimated Valuation

£89.4k

Pomanda estimates the enterprise value of VITALIGN HEALTH LTD at £89.4k based on a Turnover of £274.4k and 0.33x industry multiple (adjusted for size and gross margin).

vitalign health ltd Estimated Valuation

£12.4k

Pomanda estimates the enterprise value of VITALIGN HEALTH LTD at £12.4k based on an EBITDA of £4.2k and a 2.99x industry multiple (adjusted for size and gross margin).

vitalign health ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VITALIGN HEALTH LTD at £0 based on Net Assets of £-50.9k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vitalign Health Ltd Overview

Vitalign Health Ltd is a live company located in london, EC3V 3NG with a Companies House number of 11035072. It operates in the other human health activities sector, SIC Code 86900. Founded in October 2017, it's largest shareholder is richard hall with a 60% stake. Vitalign Health Ltd is a young, micro sized company, Pomanda has estimated its turnover at £274.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vitalign Health Ltd Health Check

Pomanda's financial health check has awarded Vitalign Health Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £274.4k, make it smaller than the average company (£679.7k)

£274.4k - Vitalign Health Ltd

£679.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.3%)

-9% - Vitalign Health Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 20.9%, this company has a higher cost of product (36.7%)

20.9% - Vitalign Health Ltd

36.7% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (5.7%)

1.5% - Vitalign Health Ltd

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Vitalign Health Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)

£25.2k - Vitalign Health Ltd

£25.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.5k, this is more efficient (£46.4k)

£91.5k - Vitalign Health Ltd

£46.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (23 days)

63 days - Vitalign Health Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 202 days, this is slower than average (18 days)

202 days - Vitalign Health Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vitalign Health Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vitalign Health Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 147.2%, this is a higher level of debt than the average (24.5%)

147.2% - Vitalign Health Ltd

24.5% - Industry AVG

VITALIGN HEALTH LTD financials

EXPORTms excel logo

Vitalign Health Ltd's latest turnover from May 2023 is estimated at £274.4 thousand and the company has net assets of -£50.9 thousand. According to their latest financial statements, Vitalign Health Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018
Turnover274,406268,350297,038359,322223,475796
Other Income Or Grants000000
Cost Of Sales217,065210,494241,452284,335176,440628
Gross Profit57,34157,85655,58674,98747,035168
Admin Expenses53,18991,08494,38468,08531,87145
Operating Profit4,152-33,228-38,7986,90215,164123
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit4,152-33,228-38,7986,90215,164123
Tax-1,03800-1,311-2,881-23
Profit After Tax3,114-33,228-38,7985,59112,283100
Dividends Paid000000
Retained Profit3,114-33,228-38,7985,59112,283100
Employee Costs75,54770,34468,92167,21666,26821,243
Number Of Employees333331
EBITDA*4,152-33,228-38,7986,90215,164123

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets60,00072,61185,22296,000108,0000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets60,00072,61185,22296,000108,0000
Stock & work in progress000000
Trade Debtors47,90141,83348,83684,58023,792100
Group Debtors000000
Misc Debtors07021000
Cash000000
misc current assets000000
total current assets47,90141,90348,85784,58023,792100
total assets107,901114,514134,079180,580131,792100
Bank overdraft000000
Bank loan000000
Trade Creditors 120,183138,566114,903112,210119,4090
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities120,183138,566114,903112,210119,4090
loans000000
hp & lease commitments000000
Accruals and Deferred Income00039600
other liabilities38,65630,00040,00050,00000
provisions000000
total long term liabilities38,65630,00040,00050,39600
total liabilities158,839168,566154,903162,606119,4090
net assets-50,938-54,052-20,82417,97412,383100
total shareholders funds-50,938-54,052-20,82417,97412,383100
May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit4,152-33,228-38,7986,90215,164123
Depreciation000000
Amortisation000000
Tax-1,03800-1,311-2,881-23
Stock000000
Debtors5,998-6,954-35,72360,78823,692100
Creditors-18,38323,6632,693-7,199119,4090
Accruals and Deferred Income00-39639600
Deferred Taxes & Provisions000000
Cash flow from operations-21,267-2,611-778-62,000108,0000
Investing Activities
capital expenditure12,61112,61110,77812,000-108,0000
Change in Investments000000
cash flow from investments12,61112,61110,77812,000-108,0000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities8,656-10,000-10,00050,00000
share issue000000
interest000000
cash flow from financing8,656-10,000-10,00050,00000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

vitalign health ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vitalign health ltd. Get real-time insights into vitalign health ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vitalign Health Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for vitalign health ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

vitalign health ltd Ownership

VITALIGN HEALTH LTD group structure

Vitalign Health Ltd has no subsidiary companies.

Ultimate parent company

VITALIGN HEALTH LTD

11035072

VITALIGN HEALTH LTD Shareholders

richard hall 60%
george watts 20%
sarah braimah 20%

vitalign health ltd directors

Vitalign Health Ltd currently has 3 directors. The longest serving directors include Mr Richard Hall (Oct 2017) and Ms Sarah Braimah (Jun 2018).

officercountryagestartendrole
Mr Richard HallEngland49 years Oct 2017- Director
Ms Sarah BraimahEngland48 years Jun 2018- Director
Mr George WattsEngland47 years Jun 2018- Director

P&L

May 2023

turnover

274.4k

+2%

operating profit

4.2k

0%

gross margin

20.9%

-3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-50.9k

-0.06%

total assets

107.9k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

vitalign health ltd company details

company number

11035072

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

October 2017

age

7

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

hiddenapp ltd (June 2018)

incorporated

UK

address

international house, 36-38 cornhill, london, EC3V 3NG

last accounts submitted

May 2023

vitalign health ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vitalign health ltd.

charges

vitalign health ltd Companies House Filings - See Documents

datedescriptionview/download