luke arnold homes limited
luke arnold homes limited Company Information
Company Number
11035363
Next Accounts
Jul 2025
Industry
Construction of domestic buildings
Directors
Shareholders
mr stephen paul smith
Group Structure
View All
Contact
Registered Address
chase farm stainforth moor road, hatfield woodhouse, doncaster, DN7 6EZ
Website
-luke arnold homes limited Estimated Valuation
Pomanda estimates the enterprise value of LUKE ARNOLD HOMES LIMITED at £67k based on a Turnover of £130.2k and 0.51x industry multiple (adjusted for size and gross margin).
luke arnold homes limited Estimated Valuation
Pomanda estimates the enterprise value of LUKE ARNOLD HOMES LIMITED at £243.1k based on an EBITDA of £62.5k and a 3.89x industry multiple (adjusted for size and gross margin).
luke arnold homes limited Estimated Valuation
Pomanda estimates the enterprise value of LUKE ARNOLD HOMES LIMITED at £418.8k based on Net Assets of £308.2k and 1.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Luke Arnold Homes Limited Overview
Luke Arnold Homes Limited is a live company located in doncaster, DN7 6EZ with a Companies House number of 11035363. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2017, it's largest shareholder is mr stephen paul smith with a 100% stake. Luke Arnold Homes Limited is a young, micro sized company, Pomanda has estimated its turnover at £130.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Luke Arnold Homes Limited Health Check
Pomanda's financial health check has awarded Luke Arnold Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £130.2k, make it smaller than the average company (£446.5k)
- Luke Arnold Homes Limited
£446.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (9.5%)
- Luke Arnold Homes Limited
9.5% - Industry AVG
Production
with a gross margin of 21.1%, this company has a comparable cost of product (21.1%)
- Luke Arnold Homes Limited
21.1% - Industry AVG
Profitability
an operating margin of 40.3% make it more profitable than the average company (5.3%)
- Luke Arnold Homes Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Luke Arnold Homes Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
- Luke Arnold Homes Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £130.2k, this is less efficient (£196.2k)
- Luke Arnold Homes Limited
£196.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Luke Arnold Homes Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (31 days)
- Luke Arnold Homes Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 1003 days, this is more than average (275 days)
- Luke Arnold Homes Limited
275 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (15 weeks)
19 weeks - Luke Arnold Homes Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.7%, this is a lower level of debt than the average (73.1%)
18.7% - Luke Arnold Homes Limited
73.1% - Industry AVG
LUKE ARNOLD HOMES LIMITED financials
Luke Arnold Homes Limited's latest turnover from October 2023 is estimated at £130.2 thousand and the company has net assets of £308.2 thousand. According to their latest financial statements, Luke Arnold Homes Limited has 1 employee and maintains cash reserves of £21.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 2 | 4 | 4 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 66,711 | 74,711 | 41,391 | 50,010 | 17,818 | 374 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 66,711 | 74,711 | 41,391 | 50,010 | 17,818 | 374 |
| Stock & work in progress | 282,386 | 200,158 | 59,995 | 873,221 | 394,000 | 376,898 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 8,072 | 6,764 | 26,007 | 12,236 | 11,632 | 0 |
| Cash | 21,809 | 28,830 | 266,366 | 932 | 8,896 | 1,848 |
| misc current assets | 0 | 0 | 0 | 3,282 | 0 | 0 |
| total current assets | 312,267 | 235,752 | 352,368 | 889,671 | 414,528 | 725,016 |
| total assets | 378,978 | 310,463 | 393,759 | 939,681 | 432,346 | 725,390 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 4,713 | 0 | 0 |
| Trade Creditors | 2,882 | 7,030 | 0 | 45,151 | 1,928 | 1,584 |
| Group/Directors Accounts | 46,964 | 17,391 | 21,775 | 818,089 | 401,065 | 659,495 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 3,673 | 3,395 | 0 |
| other current liabilities | 8,282 | 4,029 | 60,439 | 2,784 | 2,302 | 0 |
| total current liabilities | 58,128 | 28,450 | 82,214 | 874,410 | 408,690 | 694,016 |
| loans | 0 | 0 | 0 | 45,287 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 16,576 | 20,248 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 12,675 | 14,195 | 7,864 | 3,385 | 3,385 | 0 |
| total long term liabilities | 12,675 | 14,195 | 7,864 | 65,248 | 23,633 | 0 |
| total liabilities | 70,803 | 42,645 | 90,078 | 939,658 | 432,323 | 694,016 |
| net assets | 308,175 | 267,818 | 303,681 | 23 | 23 | 31,374 |
| total shareholders funds | 308,175 | 267,818 | 303,681 | 23 | 23 | 31,374 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 9,985 | 16,475 | 12,169 | 12,685 | 5,940 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 82,228 | 140,163 | -813,226 | 479,221 | 17,102 | 376,898 |
| Debtors | 1,308 | -19,243 | 13,771 | 604 | -713,384 | 725,016 |
| Creditors | -4,148 | 7,030 | -45,151 | 43,223 | 344 | 1,584 |
| Accruals and Deferred Income | 4,253 | -56,410 | 57,655 | 482 | 2,302 | 0 |
| Deferred Taxes & Provisions | -1,520 | 6,331 | 4,479 | 0 | 3,385 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | -4,713 | 4,713 | 0 | 0 |
| Group/Directors Accounts | 29,573 | -4,384 | -796,314 | 417,024 | -258,430 | 659,495 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -45,287 | 45,287 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | -20,249 | -3,394 | 23,643 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -7,021 | -237,536 | 265,434 | -7,964 | 7,048 | 1,848 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -7,021 | -237,536 | 265,434 | -7,964 | 7,048 | 1,848 |
luke arnold homes limited Credit Report and Business Information
Luke Arnold Homes Limited Competitor Analysis
Perform a competitor analysis for luke arnold homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DN7 area or any other competitors across 12 key performance metrics.
luke arnold homes limited Ownership
LUKE ARNOLD HOMES LIMITED group structure
Luke Arnold Homes Limited has no subsidiary companies.
Ultimate parent company
LUKE ARNOLD HOMES LIMITED
11035363
luke arnold homes limited directors
Luke Arnold Homes Limited currently has 1 director, Mr Stephen Smith serving since Oct 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Smith | United Kingdom | 40 years | Oct 2017 | - | Director |
P&L
October 2023turnover
130.2k
-36%
operating profit
52.5k
0%
gross margin
21.1%
+1.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
308.2k
+0.15%
total assets
379k
+0.22%
cash
21.8k
-0.24%
net assets
Total assets minus all liabilities
luke arnold homes limited company details
company number
11035363
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
October 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
chase farm stainforth moor road, hatfield woodhouse, doncaster, DN7 6EZ
Bank
-
Legal Advisor
-
luke arnold homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to luke arnold homes limited.
luke arnold homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
