above the fray limited
above the fray limited Company Information
Company Number
11036523
Next Accounts
Jul 2025
Industry
Support activities to performing arts
Video production activities
Directors
Shareholders
fleur brooklin smith
Group Structure
View All
Contact
Registered Address
2nd floor national house, 60-66 wardour street, london, W1F 0TA
Website
abovetf.comabove the fray limited Estimated Valuation
Pomanda estimates the enterprise value of ABOVE THE FRAY LIMITED at £54.8k based on a Turnover of £155.9k and 0.35x industry multiple (adjusted for size and gross margin).
above the fray limited Estimated Valuation
Pomanda estimates the enterprise value of ABOVE THE FRAY LIMITED at £0 based on an EBITDA of £-95.2k and a 3.41x industry multiple (adjusted for size and gross margin).
above the fray limited Estimated Valuation
Pomanda estimates the enterprise value of ABOVE THE FRAY LIMITED at £66.7k based on Net Assets of £40.7k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Above The Fray Limited Overview
Above The Fray Limited is a live company located in london, W1F 0TA with a Companies House number of 11036523. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in October 2017, it's largest shareholder is fleur brooklin smith with a 100% stake. Above The Fray Limited is a young, micro sized company, Pomanda has estimated its turnover at £155.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Above The Fray Limited Health Check
Pomanda's financial health check has awarded Above The Fray Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £155.9k, make it smaller than the average company (£253.1k)
- Above The Fray Limited
£253.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (9.6%)
- Above The Fray Limited
9.6% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (44%)
- Above The Fray Limited
44% - Industry AVG
Profitability
an operating margin of -61.1% make it less profitable than the average company (5.7%)
- Above The Fray Limited
5.7% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Above The Fray Limited
3 - Industry AVG
Pay Structure
on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)
- Above The Fray Limited
£28.7k - Industry AVG
Efficiency
resulting in sales per employee of £52k, this is less efficient (£102.6k)
- Above The Fray Limited
£102.6k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (27 days)
- Above The Fray Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (33 days)
- Above The Fray Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Above The Fray Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Above The Fray Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.2%, this is a lower level of debt than the average (56%)
25.2% - Above The Fray Limited
56% - Industry AVG
ABOVE THE FRAY LIMITED financials
Above The Fray Limited's latest turnover from October 2023 is estimated at £155.9 thousand and the company has net assets of £40.7 thousand. According to their latest financial statements, Above The Fray Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 3 | 1 | 1 | 2 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 196 | 196 | 770 | 1,344 | 1,918 | 1,514 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 0 | 10 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 296 | 296 | 770 | 1,354 | 1,918 | 1,514 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 54,144 | 213,039 | 165,092 | 138,562 | 39,634 | 411,763 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 5,655 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 140,301 | 178,586 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 54,144 | 213,039 | 165,092 | 144,217 | 179,935 | 590,349 |
| total assets | 54,440 | 213,335 | 165,862 | 145,571 | 181,853 | 591,863 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 400 | 61,561 | 36,257 | 12,758 | 10,624 | 160,456 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 400 | 61,561 | 36,257 | 12,758 | 10,624 | 160,456 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 2,500 | 0 | 7,280 | 0 | 0 |
| other liabilities | 13,333 | 13,333 | 18,035 | 25,000 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 364 | 0 |
| total long term liabilities | 13,333 | 15,833 | 18,035 | 32,280 | 364 | 0 |
| total liabilities | 13,733 | 77,394 | 54,292 | 45,038 | 10,988 | 160,456 |
| net assets | 40,707 | 135,941 | 111,570 | 100,533 | 170,865 | 431,407 |
| total shareholders funds | 40,707 | 135,941 | 111,570 | 100,533 | 170,865 | 431,407 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 574 | 378 | ||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -158,895 | 47,947 | 20,875 | 104,583 | -372,129 | 411,763 |
| Creditors | -61,161 | 25,304 | 23,499 | 2,134 | -149,832 | 160,456 |
| Accruals and Deferred Income | -2,500 | 2,500 | -7,280 | 7,280 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -364 | 364 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 100 | -10 | 10 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -4,702 | -6,965 | 25,000 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | -140,301 | -38,285 | 178,586 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -140,301 | -38,285 | 178,586 |
above the fray limited Credit Report and Business Information
Above The Fray Limited Competitor Analysis
Perform a competitor analysis for above the fray limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
above the fray limited Ownership
ABOVE THE FRAY LIMITED group structure
Above The Fray Limited has no subsidiary companies.
Ultimate parent company
ABOVE THE FRAY LIMITED
11036523
above the fray limited directors
Above The Fray Limited currently has 1 director, Ms Fleur Smith serving since Oct 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Fleur Smith | United Kingdom | 44 years | Oct 2017 | - | Director |
P&L
October 2023turnover
155.9k
-70%
operating profit
-95.2k
0%
gross margin
21.3%
+12.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
40.7k
-0.7%
total assets
54.4k
-0.74%
cash
0
0%
net assets
Total assets minus all liabilities
above the fray limited company details
company number
11036523
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
90020 - Support activities to performing arts
59112 - Video production activities
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
2nd floor national house, 60-66 wardour street, london, W1F 0TA
Bank
-
Legal Advisor
-
above the fray limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to above the fray limited.
above the fray limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABOVE THE FRAY LIMITED. This can take several minutes, an email will notify you when this has completed.
above the fray limited Companies House Filings - See Documents
| date | description | view/download |
|---|
