grs kar limited

Live YoungSmallRapid

grs kar limited Company Information

Share GRS KAR LIMITED

Company Number

11039502

Directors

Sohini Kar

Shareholders

sohin kar

Group Structure

View All

Industry

Other human health activities

 

Registered Address

flat 87 isambard court, paddlers avenue, brentford, TW8 8FP

Website

-

grs kar limited Estimated Valuation

£929.7k

Pomanda estimates the enterprise value of GRS KAR LIMITED at £929.7k based on a Turnover of £2.2m and 0.43x industry multiple (adjusted for size and gross margin).

grs kar limited Estimated Valuation

£290.7k

Pomanda estimates the enterprise value of GRS KAR LIMITED at £290.7k based on an EBITDA of £88.5k and a 3.28x industry multiple (adjusted for size and gross margin).

grs kar limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of GRS KAR LIMITED at £1.4m based on Net Assets of £591k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grs Kar Limited Overview

Grs Kar Limited is a live company located in brentford, TW8 8FP with a Companies House number of 11039502. It operates in the other human health activities sector, SIC Code 86900. Founded in October 2017, it's largest shareholder is sohin kar with a 100% stake. Grs Kar Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grs Kar Limited Health Check

Pomanda's financial health check has awarded Grs Kar Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£771.7k)

£2.2m - Grs Kar Limited

£771.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (8%)

52% - Grs Kar Limited

8% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (39.5%)

23.1% - Grs Kar Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (5.6%)

4.1% - Grs Kar Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Grs Kar Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Grs Kar Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£48.8k)

£1.1m - Grs Kar Limited

£48.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (19 days)

127 days - Grs Kar Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (16 days)

44 days - Grs Kar Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grs Kar Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Grs Kar Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.6%, this is a similar level of debt than the average (23.4%)

25.6% - Grs Kar Limited

23.4% - Industry AVG

GRS KAR LIMITED financials

EXPORTms excel logo

Grs Kar Limited's latest turnover from October 2024 is estimated at £2.2 million and the company has net assets of £591 thousand. According to their latest financial statements, Grs Kar Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover2,182,4851,492,4441,164,296620,118838,226842,567
Other Income Or Grants
Cost Of Sales1,679,3551,163,388912,001495,822660,814662,077
Gross Profit503,130329,055252,295124,295177,411180,490
Admin Expenses414,58588,07030,100-27,248127,896180,150219
Operating Profit88,545240,985222,195151,54349,515340-219
Interest Payable
Interest Receivable553553
Pre-Tax Profit88,545240,985222,195151,54349,515893333
Tax-22,136-60,246-42,217-28,793-9,408-170-63
Profit After Tax66,409180,739179,978122,75040,107723270
Dividends Paid
Retained Profit66,409180,739179,978122,75040,107723270
Employee Costs55,50651,92148,81746,95222,96222,633
Number Of Employees222211
EBITDA*88,545240,985222,195151,54349,515340-219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets34,16846,0201,4321,9961,039
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,16846,0201,4321,9961,039
Stock & work in progress
Trade Debtors759,601603,848475,721231,785247,953284,624
Group Debtors
Misc Debtors
Cash147,403
misc current assets
total current assets759,601603,848475,721231,785247,953284,624147,403
total assets793,769649,868477,153233,781248,992284,624147,403
Bank overdraft
Bank loan
Trade Creditors 202,793125,301133,32569,931207,892
Group/Directors Accounts243,175
other short term finances
hp & lease commitments
other current liabilities40,356147,033
total current liabilities202,793125,301133,32569,931207,892283,531147,033
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities202,793125,301133,32569,931207,892283,531147,033
net assets590,976524,567343,828163,85041,1001,093370
total shareholders funds590,976524,567343,828163,85041,1001,093370
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit88,545240,985222,195151,54349,515340-219
Depreciation
Amortisation
Tax-22,136-60,246-42,217-28,793-9,408-170-63
Stock
Debtors155,753128,127243,936-16,168-36,671284,624
Creditors77,492-8,02463,394-137,961207,892
Accruals and Deferred Income-40,356-106,677147,033
Deferred Taxes & Provisions
Cash flow from operations-11,85244,588-564957244,314-391,131146,751
Investing Activities
capital expenditure11,852-44,588564-957-1,039
Change in Investments
cash flow from investments11,852-44,588564-957-1,039
Financing Activities
Bank loans
Group/Directors Accounts-243,175243,175
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest553553
cash flow from financing-243,275243,728653
cash and cash equivalents
cash-147,403147,403
overdraft
change in cash-147,403147,403

grs kar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grs kar limited. Get real-time insights into grs kar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grs Kar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grs kar limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in TW8 area or any other competitors across 12 key performance metrics.

grs kar limited Ownership

GRS KAR LIMITED group structure

Grs Kar Limited has no subsidiary companies.

Ultimate parent company

GRS KAR LIMITED

11039502

GRS KAR LIMITED Shareholders

sohin kar 100%

grs kar limited directors

Grs Kar Limited currently has 1 director, Dr Sohini Kar serving since Oct 2017.

officercountryagestartendrole
Dr Sohini KarEngland37 years Oct 2017- Director

P&L

October 2024

turnover

2.2m

+46%

operating profit

88.5k

0%

gross margin

23.1%

+4.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

591k

+0.13%

total assets

793.8k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

grs kar limited company details

company number

11039502

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2024

previous names

N/A

accountant

VEGAS ACCOUNTING SERVICES LTD

auditor

-

address

flat 87 isambard court, paddlers avenue, brentford, TW8 8FP

Bank

-

Legal Advisor

-

grs kar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grs kar limited.

grs kar limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRS KAR LIMITED. This can take several minutes, an email will notify you when this has completed.

grs kar limited Companies House Filings - See Documents

datedescriptionview/download