carriage productions limited
carriage productions limited Company Information
Company Number
11043985
Website
-Registered Address
30 berners street, london, W1T 3LR
Industry
Motion picture production activities
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Emily MacKintosh6 Years
Shareholders
netflix studios llc 100%
carriage productions limited Estimated Valuation
Pomanda estimates the enterprise value of CARRIAGE PRODUCTIONS LIMITED at £142.1k based on a Turnover of £946.5k and 0.15x industry multiple (adjusted for size and gross margin).
carriage productions limited Estimated Valuation
Pomanda estimates the enterprise value of CARRIAGE PRODUCTIONS LIMITED at £0 based on an EBITDA of £0 and a 0.78x industry multiple (adjusted for size and gross margin).
carriage productions limited Estimated Valuation
Pomanda estimates the enterprise value of CARRIAGE PRODUCTIONS LIMITED at £44k based on Net Assets of £29.7k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carriage Productions Limited Overview
Carriage Productions Limited is a live company located in london, W1T 3LR with a Companies House number of 11043985. It operates in the motion picture production activities sector, SIC Code 59111. Founded in November 2017, it's largest shareholder is netflix studios llc with a 100% stake. Carriage Productions Limited is a young, small sized company, Pomanda has estimated its turnover at £946.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Carriage Productions Limited Health Check
Pomanda's financial health check has awarded Carriage Productions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £946.5k, make it smaller than the average company (£2.3m)
£946.5k - Carriage Productions Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (4.8%)
-30% - Carriage Productions Limited
4.8% - Industry AVG
Production
with a gross margin of 2.1%, this company has a lower cost of product (-1.3%)
2.1% - Carriage Productions Limited
-1.3% - Industry AVG
Profitability
an operating margin of 0% make it more profitable than the average company (-2%)
0% - Carriage Productions Limited
-2% - Industry AVG
Employees
with 3 employees, this is below the industry average (9)
- Carriage Productions Limited
9 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Carriage Productions Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £315.5k, this is equally as efficient (£350.4k)
- Carriage Productions Limited
£350.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Carriage Productions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (8 days)
0 days - Carriage Productions Limited
8 days - Industry AVG
Stock Days
it holds stock equivalent to 24 days, this is in line with average (26 days)
24 days - Carriage Productions Limited
26 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Carriage Productions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.1%, this is a lower level of debt than the average (91.5%)
60.1% - Carriage Productions Limited
91.5% - Industry AVG
CARRIAGE PRODUCTIONS LIMITED financials
Carriage Productions Limited's latest turnover from December 2023 is £946.5 thousand and the company has net assets of £29.7 thousand. According to their latest financial statements, we estimate that Carriage Productions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 946,503 | 586,179 | 1,162,664 | 2,730,191 | 567,467 | 131,619 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 926,281 | 574,900 | 1,123,268 | 2,710,218 | 555,743 | 116,887 |
| Gross Profit | 20,222 | 11,279 | 39,395 | 19,972 | 11,724 | 14,732 |
| Admin Expenses | 20,222 | 11,279 | -733 | 18,062 | 11,486 | 14,551 |
| Operating Profit | 0 | 0 | 40,128 | 1,910 | 238 | 181 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 0 | 0 | 40,128 | 1,910 | 238 | 181 |
| Tax | 0 | 0 | -7,624 | -363 | -186 | 0 |
| Profit After Tax | 0 | 0 | 32,504 | 1,547 | 52 | 181 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | 0 | 32,504 | 1,547 | 52 | 181 |
| Employee Costs | 0 | 0 | 15,297 | 0 | ||
| Number Of Employees | 2 | 1 | ||||
| EBITDA* | 0 | 0 | 40,128 | 1,910 | 238 | 181 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 63,232 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 197,606 | 17,763 | 599,471 | 0 | 0 |
| Misc Debtors | 11,157 | 9,780 | 65,721 | 99,135 | 716,365 | 178,806 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 74,389 | 207,387 | 83,485 | 698,607 | 716,365 | 178,807 |
| total assets | 74,389 | 207,387 | 83,485 | 698,607 | 716,365 | 178,807 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,835 | 0 | 10,619 | 54,469 | 13,147 | 0 |
| Group/Directors Accounts | 20,595 | 0 | 0 | 0 | 1 | 1 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 22,304 | 177,732 | 38,539 | 642,314 | 702,989 | 178,624 |
| total current liabilities | 44,735 | 177,733 | 49,159 | 696,785 | 716,138 | 178,625 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 44,735 | 177,733 | 49,159 | 696,785 | 716,138 | 178,625 |
| net assets | 29,654 | 29,654 | 34,326 | 1,823 | 227 | 182 |
| total shareholders funds | 29,654 | 29,654 | 34,326 | 1,823 | 227 | 182 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 0 | 0 | 40,128 | 1,910 | 238 | 181 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | -7,624 | -363 | -186 | 0 |
| Stock | 63,232 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -196,229 | 123,901 | -615,122 | -17,758 | 537,559 | 178,806 |
| Creditors | 1,835 | -10,619 | -43,850 | 41,323 | 13,147 | 0 |
| Accruals and Deferred Income | -155,428 | 139,193 | -603,775 | -60,675 | 524,365 | 178,624 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -20,596 | 4,673 | 1 | -47 | 5 | -1 |
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 20,595 | 0 | 0 | -1 | 0 | 1 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 20,595 | -4,672 | 0 | 47 | -6 | 2 |
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
carriage productions limited Credit Report and Business Information
Carriage Productions Limited Competitor Analysis
Perform a competitor analysis for carriage productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.
carriage productions limited Ownership
CARRIAGE PRODUCTIONS LIMITED group structure
Carriage Productions Limited has no subsidiary companies.
Ultimate parent company
NETFLIX INC
#0093964
NETFLIX STUDIOS LLC
#0108804
2 parents
CARRIAGE PRODUCTIONS LIMITED
11043985
carriage productions limited directors
Carriage Productions Limited currently has 1 director, Ms Emily MacKintosh serving since Sep 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Emily MacKintosh | United Kingdom | 44 years | Sep 2018 | - | Director |
P&L
December 2023turnover
946.5k
+61%
operating profit
0
0%
gross margin
2.2%
+11.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
29.7k
0%
total assets
74.4k
-0.64%
cash
0
0%
net assets
Total assets minus all liabilities
carriage productions limited company details
company number
11043985
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
November 2017
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
SAFFERY LLP
address
30 berners street, london, W1T 3LR
Bank
-
Legal Advisor
-
carriage productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to carriage productions limited.
carriage productions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
