greenside way propco limited
greenside way propco limited Company Information
Company Number
11046478
Website
-Registered Address
1 marsden street, c/o a2e industries limited, manchester, M2 1HW
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
aa regent limited 50%
pasargad 1 limited 50%
greenside way propco limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSIDE WAY PROPCO LIMITED at £1.2m based on a Turnover of £359.6k and 3.22x industry multiple (adjusted for size and gross margin).
greenside way propco limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSIDE WAY PROPCO LIMITED at £0 based on an EBITDA of £-121.5k and a 7.06x industry multiple (adjusted for size and gross margin).
greenside way propco limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSIDE WAY PROPCO LIMITED at £1.5m based on Net Assets of £923.6k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greenside Way Propco Limited Overview
Greenside Way Propco Limited is a live company located in manchester, M2 1HW with a Companies House number of 11046478. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2017, it's largest shareholder is aa regent limited with a 50% stake. Greenside Way Propco Limited is a young, micro sized company, Pomanda has estimated its turnover at £359.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greenside Way Propco Limited Health Check
Pomanda's financial health check has awarded Greenside Way Propco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £359.6k, make it smaller than the average company (£801.6k)
- Greenside Way Propco Limited
£801.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (1.9%)
- Greenside Way Propco Limited
1.9% - Industry AVG
Production
with a gross margin of 74.3%, this company has a comparable cost of product (74.3%)
- Greenside Way Propco Limited
74.3% - Industry AVG
Profitability
an operating margin of -33.8% make it less profitable than the average company (36.9%)
- Greenside Way Propco Limited
36.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Greenside Way Propco Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Greenside Way Propco Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £359.6k, this is more efficient (£172.7k)
- Greenside Way Propco Limited
£172.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Greenside Way Propco Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 946 days, this is slower than average (37 days)
- Greenside Way Propco Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greenside Way Propco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (15 weeks)
5 weeks - Greenside Way Propco Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.6%, this is a lower level of debt than the average (62.7%)
30.6% - Greenside Way Propco Limited
62.7% - Industry AVG
GREENSIDE WAY PROPCO LIMITED financials
Greenside Way Propco Limited's latest turnover from March 2023 is estimated at £359.6 thousand and the company has net assets of £923.6 thousand. According to their latest financial statements, Greenside Way Propco Limited has 1 employee and maintains cash reserves of £41.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 2,150,000 | 2,150,000 | 2,150,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 2,150,000 | 2,150,000 | 2,150,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 50,000 | 25,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,288,306 | 1,288,306 | 0 | 0 | 0 |
| Cash | 41,866 | 42,256 | 101,959 | 2,475 | 8,923 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,330,172 | 1,330,562 | 101,959 | 52,475 | 33,923 |
| total assets | 1,330,172 | 1,330,562 | 2,251,959 | 2,202,475 | 2,183,923 |
| Bank overdraft | 0 | 0 | 856,205 | 932,159 | 1,051,162 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 240,000 | 0 | 30,000 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 166,548 | 287,214 | 1,207,363 | 1,026,736 | 955,823 |
| total current liabilities | 406,548 | 287,214 | 2,093,568 | 1,958,895 | 2,006,985 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 406,548 | 287,214 | 2,093,568 | 1,958,895 | 2,006,985 |
| net assets | 923,624 | 1,043,348 | 158,391 | 243,580 | 176,938 |
| total shareholders funds | 923,624 | 1,043,348 | 158,391 | 243,580 | 176,938 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 1,288,306 | -50,000 | 25,000 | 25,000 |
| Creditors | 240,000 | -30,000 | 30,000 | 0 | 0 |
| Accruals and Deferred Income | -120,666 | -920,149 | 180,627 | 70,913 | 955,823 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -390 | -59,703 | 99,484 | -6,448 | 8,923 |
| overdraft | 0 | -856,205 | -75,954 | -119,003 | 1,051,162 |
| change in cash | -390 | 796,502 | 175,438 | 112,555 | -1,042,239 |
greenside way propco limited Credit Report and Business Information
Greenside Way Propco Limited Competitor Analysis
Perform a competitor analysis for greenside way propco limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
greenside way propco limited Ownership
GREENSIDE WAY PROPCO LIMITED group structure
Greenside Way Propco Limited has no subsidiary companies.
Ultimate parent company
GREENSIDE WAY PROPCO LIMITED
11046478
greenside way propco limited directors
Greenside Way Propco Limited currently has 3 directors. The longest serving directors include Mr Said Amiri (Nov 2017) and Mr William Rawkins (Jan 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Said Amiri | United Kingdom | 67 years | Nov 2017 | - | Director |
| Mr William Rawkins | England | 50 years | Jan 2018 | - | Director |
| Mrs Anne Carlin | England | 50 years | Nov 2019 | - | Director |
P&L
March 2023turnover
359.6k
+147%
operating profit
-121.5k
0%
gross margin
74.3%
-0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
923.6k
-0.11%
total assets
1.3m
0%
cash
41.9k
-0.01%
net assets
Total assets minus all liabilities
greenside way propco limited company details
company number
11046478
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2017
age
7
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
1 marsden street, c/o a2e industries limited, manchester, M2 1HW
last accounts submitted
March 2023
greenside way propco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greenside way propco limited.
greenside way propco limited Companies House Filings - See Documents
| date | description | view/download |
|---|
