priyome ltd
priyome ltd Company Information
Company Number
11047073
Website
priyome.comRegistered Address
316 st. ann's road, london, N15 3TD
Industry
Advertising agencies
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Directors
Gregory Ward6 Years
Shareholders
gregory ward 100%
priyome ltd Estimated Valuation
Pomanda estimates the enterprise value of PRIYOME LTD at £87.7k based on a Turnover of £170.4k and 0.51x industry multiple (adjusted for size and gross margin).
priyome ltd Estimated Valuation
Pomanda estimates the enterprise value of PRIYOME LTD at £206.1k based on an EBITDA of £67.7k and a 3.05x industry multiple (adjusted for size and gross margin).
priyome ltd Estimated Valuation
Pomanda estimates the enterprise value of PRIYOME LTD at £331.6k based on Net Assets of £157.5k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Priyome Ltd Overview
Priyome Ltd is a live company located in london, N15 3TD with a Companies House number of 11047073. It operates in the advertising agencies sector, SIC Code 73110. Founded in November 2017, it's largest shareholder is gregory ward with a 100% stake. Priyome Ltd is a young, micro sized company, Pomanda has estimated its turnover at £170.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Priyome Ltd Health Check
Pomanda's financial health check has awarded Priyome Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £170.4k, make it smaller than the average company (£7.3m)
- Priyome Ltd
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (3.1%)
- Priyome Ltd
3.1% - Industry AVG
Production
with a gross margin of 43.3%, this company has a comparable cost of product (43.3%)
- Priyome Ltd
43.3% - Industry AVG
Profitability
an operating margin of 38.9% make it more profitable than the average company (5.8%)
- Priyome Ltd
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (39)
1 - Priyome Ltd
39 - Industry AVG
Pay Structure
on an average salary of £61k, the company has an equivalent pay structure (£61k)
- Priyome Ltd
£61k - Industry AVG
Efficiency
resulting in sales per employee of £170.4k, this is equally as efficient (£170.4k)
- Priyome Ltd
£170.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Priyome Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Priyome Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Priyome Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 192 weeks, this is more cash available to meet short term requirements (16 weeks)
192 weeks - Priyome Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.4%, this is a lower level of debt than the average (67.1%)
23.4% - Priyome Ltd
67.1% - Industry AVG
PRIYOME LTD financials
Priyome Ltd's latest turnover from November 2023 is estimated at £170.4 thousand and the company has net assets of £157.5 thousand. According to their latest financial statements, Priyome Ltd has 1 employee and maintains cash reserves of £177.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 16,080 | |||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | 0 | |||||
| Interest Receivable | 0 | |||||
| Pre-Tax Profit | 11,400 | |||||
| Tax | -2,243 | |||||
| Profit After Tax | 9,157 | |||||
| Dividends Paid | 0 | |||||
| Retained Profit | 9,157 | |||||
| Employee Costs | 4,148 | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 4,723 | 2,004 | 1,391 | 771 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,723 | 2,004 | 1,391 | 771 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 4,800 | 13,136 | 7,717 | 17 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 21,779 | 6,434 | 8,979 | 0 | 5,684 | 2,480 |
| Cash | 177,947 | 156,563 | 6,505 | 0 | 0 | 0 |
| misc current assets | 1,164 | 950 | 0 | 0 | 0 | 0 |
| total current assets | 200,890 | 163,947 | 20,284 | 13,136 | 13,401 | 2,497 |
| total assets | 205,613 | 165,951 | 21,675 | 13,907 | 13,401 | 2,497 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 391 | 11,453 | 13,136 | 2,310 |
| Group/Directors Accounts | 1,734 | 3,173 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 46,411 | 61,355 | 19,411 | 0 | 0 | 0 |
| total current liabilities | 48,145 | 64,528 | 19,802 | 11,453 | 13,136 | 2,310 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 48,145 | 64,528 | 19,802 | 11,453 | 13,136 | 2,310 |
| net assets | 157,468 | 101,423 | 1,873 | 2,454 | 265 | 187 |
| total shareholders funds | 157,468 | 101,423 | 1,873 | 2,454 | 265 | 187 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,303 | 587 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | -2,243 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 15,345 | -7,345 | 643 | -265 | 10,904 | 2,497 |
| Creditors | 0 | -391 | -11,062 | -1,683 | 10,826 | 2,310 |
| Accruals and Deferred Income | -14,944 | 41,944 | 19,411 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -1,439 | 3,173 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | |||||
| cash flow from financing | -8,970 | |||||
| cash and cash equivalents | ||||||
| cash | 21,384 | 150,058 | 6,505 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 21,384 | 150,058 | 6,505 | 0 | 0 | 0 |
priyome ltd Credit Report and Business Information
Priyome Ltd Competitor Analysis
Perform a competitor analysis for priyome ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.
priyome ltd Ownership
PRIYOME LTD group structure
Priyome Ltd has no subsidiary companies.
Ultimate parent company
PRIYOME LTD
11047073
priyome ltd directors
Priyome Ltd currently has 1 director, Mr Gregory Ward serving since Nov 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gregory Ward | England | 35 years | Nov 2017 | - | Director |
P&L
November 2023turnover
170.4k
+3%
operating profit
66.4k
0%
gross margin
43.4%
-8.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
157.5k
+0.55%
total assets
205.6k
+0.24%
cash
177.9k
+0.14%
net assets
Total assets minus all liabilities
priyome ltd company details
company number
11047073
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
November 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
NT ACCOUNTANCY
auditor
-
address
316 st. ann's road, london, N15 3TD
Bank
-
Legal Advisor
-
priyome ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to priyome ltd.
priyome ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
