milton portfolio op co 3 limited
milton portfolio op co 3 limited Company Information
Company Number
11047093
Website
-Registered Address
c/o interpath ltd 2nd floor, 45 church street, birmingham, B3 2RT
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
307 days late
Group Structure
View All
Shareholders
milton portfolio holdings 3 limited 100%
milton portfolio op co 3 limited Estimated Valuation
Pomanda estimates the enterprise value of MILTON PORTFOLIO OP CO 3 LIMITED at £30.7m based on a Turnover of £10.7m and 2.87x industry multiple (adjusted for size and gross margin).
milton portfolio op co 3 limited Estimated Valuation
Pomanda estimates the enterprise value of MILTON PORTFOLIO OP CO 3 LIMITED at £0 based on an EBITDA of £-235.1k and a 7.55x industry multiple (adjusted for size and gross margin).
milton portfolio op co 3 limited Estimated Valuation
Pomanda estimates the enterprise value of MILTON PORTFOLIO OP CO 3 LIMITED at £0 based on Net Assets of £-2.8m and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Milton Portfolio Op Co 3 Limited Overview
Milton Portfolio Op Co 3 Limited is a live company located in birmingham, B3 2RT with a Companies House number of 11047093. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is milton portfolio holdings 3 limited with a 100% stake. Milton Portfolio Op Co 3 Limited is a young, mid sized company, Pomanda has estimated its turnover at £10.7m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Milton Portfolio Op Co 3 Limited Health Check
Pomanda's financial health check has awarded Milton Portfolio Op Co 3 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £10.7m, make it larger than the average company (£818k)
- Milton Portfolio Op Co 3 Limited
£818k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Milton Portfolio Op Co 3 Limited
- - Industry AVG
Production
with a gross margin of 67.2%, this company has a comparable cost of product (67.2%)
- Milton Portfolio Op Co 3 Limited
67.2% - Industry AVG
Profitability
an operating margin of -6.8% make it less profitable than the average company (52.8%)
- Milton Portfolio Op Co 3 Limited
52.8% - Industry AVG
Employees
with 237 employees, this is above the industry average (4)
237 - Milton Portfolio Op Co 3 Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Milton Portfolio Op Co 3 Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £45.1k, this is less efficient (£194.7k)
- Milton Portfolio Op Co 3 Limited
£194.7k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (29 days)
- Milton Portfolio Op Co 3 Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 89 days, this is slower than average (32 days)
- Milton Portfolio Op Co 3 Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 18 days, this is less than average (522 days)
- Milton Portfolio Op Co 3 Limited
522 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (7 weeks)
19 weeks - Milton Portfolio Op Co 3 Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 148.4%, this is a higher level of debt than the average (64.3%)
148.4% - Milton Portfolio Op Co 3 Limited
64.3% - Industry AVG
MILTON PORTFOLIO OP CO 3 LIMITED financials
Milton Portfolio Op Co 3 Limited's latest turnover from April 2022 is estimated at £10.7 million and the company has net assets of -£2.8 million. According to their latest financial statements, Milton Portfolio Op Co 3 Limited has 237 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | 3,560,777 | |||
| Number Of Employees | 237 | 256 | 310 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|
| Tangible Assets | 2,845,369 | 1,084,961 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,845,369 | 1,084,961 | 0 | 0 |
| Stock & work in progress | 181,739 | 83,139 | 106,021 | 0 |
| Trade Debtors | 586 | 21,120 | 64,630 | 0 |
| Group Debtors | 0 | 0 | 511,612 | 0 |
| Misc Debtors | 418,406 | 402,050 | 805,070 | 0 |
| Cash | 2,308,361 | 479,514 | 334,515 | 1 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 2,909,092 | 985,823 | 1,821,848 | 1 |
| total assets | 5,754,461 | 2,070,784 | 1,821,848 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 423,236 | 207,366 | 0 | 0 |
| Trade Creditors | 860,230 | 113,507 | 452,670 | 0 |
| Group/Directors Accounts | 3,790,405 | 1,032,146 | 0 | 121 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 995,308 | 567,465 | 900,599 | 0 |
| total current liabilities | 6,069,179 | 1,920,484 | 1,353,269 | 121 |
| loans | 2,469,606 | 2,042,634 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,469,606 | 2,042,634 | 0 | 0 |
| total liabilities | 8,538,785 | 3,963,118 | 1,353,269 | 121 |
| net assets | -2,784,324 | -1,892,334 | 468,579 | -120 |
| total shareholders funds | -2,784,324 | -1,892,334 | 468,579 | -120 |
| Apr 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 493,809 | 165,393 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 98,600 | -22,882 | 106,021 | 0 |
| Debtors | -4,178 | -958,142 | 1,381,312 | 0 |
| Creditors | 746,723 | -339,163 | 452,670 | 0 |
| Accruals and Deferred Income | 427,843 | -333,134 | 900,599 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 215,870 | 207,366 | 0 | 0 |
| Group/Directors Accounts | 2,758,259 | 1,032,146 | -121 | 121 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 426,972 | 2,042,634 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 1,828,847 | 144,999 | 334,514 | 1 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 1,828,847 | 144,999 | 334,514 | 1 |
milton portfolio op co 3 limited Credit Report and Business Information
Milton Portfolio Op Co 3 Limited Competitor Analysis
Perform a competitor analysis for milton portfolio op co 3 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in B 3 area or any other competitors across 12 key performance metrics.
milton portfolio op co 3 limited Ownership
MILTON PORTFOLIO OP CO 3 LIMITED group structure
Milton Portfolio Op Co 3 Limited has no subsidiary companies.
Ultimate parent company
MILTON PORTFOLIO HOLDINGS 3 LTD
#0108846
1 parent
MILTON PORTFOLIO OP CO 3 LIMITED
11047093
milton portfolio op co 3 limited directors
Milton Portfolio Op Co 3 Limited currently has 2 directors. The longest serving directors include Mr Manish Gudka (Nov 2017) and Mr Mansukhlal Gudka (Aug 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Manish Gudka | England | 54 years | Nov 2017 | - | Director |
| Mr Mansukhlal Gudka | England | 83 years | Aug 2021 | - | Director |
P&L
April 2022turnover
10.7m
-5%
operating profit
-728.9k
0%
gross margin
67.3%
-0.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
-2.8m
+0.47%
total assets
5.8m
+1.78%
cash
2.3m
+3.81%
net assets
Total assets minus all liabilities
Similar Companies
milton portfolio op co 3 limited company details
company number
11047093
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2017
age
7
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
April 2022
previous names
N/A
accountant
HAYSMACINTYRE LLP
auditor
-
address
c/o interpath ltd 2nd floor, 45 church street, birmingham, B3 2RT
Bank
-
Legal Advisor
-
milton portfolio op co 3 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to milton portfolio op co 3 limited. Currently there are 3 open charges and 0 have been satisfied in the past.
milton portfolio op co 3 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
