ccp (sm) limited

Live YoungSmallHealthy

ccp (sm) limited Company Information

Share CCP (SM) LIMITED

Company Number

11051774

Shareholders

sony/atv music publishing (uk) limited

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

4 handyside street, london, N1C 4DJ

ccp (sm) limited Estimated Valuation

£851.2k

Pomanda estimates the enterprise value of CCP (SM) LIMITED at £851.2k based on a Turnover of £2m and 0.42x industry multiple (adjusted for size and gross margin).

ccp (sm) limited Estimated Valuation

£281.8k

Pomanda estimates the enterprise value of CCP (SM) LIMITED at £281.8k based on an EBITDA of £133.7k and a 2.11x industry multiple (adjusted for size and gross margin).

ccp (sm) limited Estimated Valuation

£928.7k

Pomanda estimates the enterprise value of CCP (SM) LIMITED at £928.7k based on Net Assets of £753.2k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ccp (sm) Limited Overview

Ccp (sm) Limited is a live company located in london, N1C 4DJ with a Companies House number of 11051774. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in November 2017, it's largest shareholder is sony/atv music publishing (uk) limited with a 100% stake. Ccp (sm) Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ccp (sm) Limited Health Check

Pomanda's financial health check has awarded Ccp (Sm) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it larger than the average company (£474.1k)

£2m - Ccp (sm) Limited

£474.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (13%)

11% - Ccp (sm) Limited

13% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a higher cost of product (46.1%)

23.3% - Ccp (sm) Limited

46.1% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it less profitable than the average company (9.3%)

6.6% - Ccp (sm) Limited

9.3% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (2)

6 - Ccp (sm) Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Ccp (sm) Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £340.4k, this is more efficient (£142.8k)

£340.4k - Ccp (sm) Limited

£142.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 145 days, this is later than average (30 days)

145 days - Ccp (sm) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (31 days)

14 days - Ccp (sm) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ccp (sm) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ccp (sm) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (70.2%)

7.5% - Ccp (sm) Limited

70.2% - Industry AVG

CCP (SM) LIMITED financials

EXPORTms excel logo

Ccp (Sm) Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £753.2 thousand. According to their latest financial statements, we estimate that Ccp (Sm) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover2,042,5971,788,4552,021,6861,491,43562,19791,028
Other Income Or Grants
Cost Of Sales1,566,8871,437,7541,625,0531,173,73747,72867,920
Gross Profit475,710350,701396,633317,69814,46923,107
Admin Expenses341,981205,424301,57499,799-144,978-163,982
Operating Profit133,729145,27795,059217,899159,447187,089
Interest Payable
Interest Receivable174289856
Pre-Tax Profit133,729145,27795,059218,073159,736187,946
Tax-33,432-27,603-18,061-41,434-30,350-35,710
Profit After Tax100,297117,67476,998176,639129,386152,236
Dividends Paid
Retained Profit100,297117,67476,998176,639129,386152,236
Employee Costs276,794229,946337,110226,80947,40347,834
Number Of Employees668511
EBITDA*133,729145,27795,059217,899159,447187,089

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors814,265698,597891,872627,354
Group Debtors
Misc Debtors
Cash348,633228,357
misc current assets
total current assets814,265698,597891,872627,354348,633228,357
total assets814,265698,597891,872627,354348,633228,357
Bank overdraft
Bank loan
Trade Creditors 61,03545,664356,613169,093
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities66,91176,021
total current liabilities61,03545,664356,613169,09366,91176,021
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities61,03545,664356,613169,09366,91176,021
net assets753,230652,933535,259458,261281,722152,336
total shareholders funds753,230652,933535,259458,261281,722152,336
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit133,729145,27795,059217,899159,447187,089
Depreciation
Amortisation
Tax-33,432-27,603-18,061-41,434-30,350-35,710
Stock
Debtors115,668-193,275264,518627,354
Creditors15,371-310,949187,520169,093
Accruals and Deferred Income-66,911-9,11076,021
Deferred Taxes & Provisions
Cash flow from operations-348,707119,987227,400
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest174289856
cash flow from financing74289956
cash and cash equivalents
cash-348,633120,276228,357
overdraft
change in cash-348,633120,276228,357

ccp (sm) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ccp (sm) limited. Get real-time insights into ccp (sm) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ccp (sm) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ccp (sm) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in N1C area or any other competitors across 12 key performance metrics.

ccp (sm) limited Ownership

CCP (SM) LIMITED group structure

Ccp (Sm) Limited has no subsidiary companies.

Ultimate parent company

SONY CORPORATION

#0001719

2 parents

CCP (SM) LIMITED

11051774

CCP (SM) LIMITED Shareholders

sony/atv music publishing (uk) limited 100%

ccp (sm) limited directors

Ccp (Sm) Limited currently has 4 directors. The longest serving directors include Mr Guy Henderson (Oct 2020) and Mr Timothy Major (Oct 2020).

officercountryagestartendrole
Mr Guy HendersonUnited Kingdom64 years Oct 2020- Director
Mr Timothy MajorEngland44 years Oct 2020- Director
Mr Thomas KellyUnited Kingdom58 years Oct 2020- Director
Mr Jonathan PlattUnited Kingdom60 years Oct 2020- Director

P&L

March 2024

turnover

2m

+14%

operating profit

133.7k

0%

gross margin

23.3%

+18.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

753.2k

+0.15%

total assets

814.3k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

ccp (sm) limited company details

company number

11051774

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

SONY CORPORATION

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

cutting crew publishing ltd (April 2021)

accountant

-

auditor

-

address

4 handyside street, london, N1C 4DJ

Bank

-

Legal Advisor

-

ccp (sm) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ccp (sm) limited.

ccp (sm) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CCP (SM) LIMITED. This can take several minutes, an email will notify you when this has completed.

ccp (sm) limited Companies House Filings - See Documents

datedescriptionview/download