the little lane nursery (easton on the hill) limited

the little lane nursery (easton on the hill) limited Company Information

Share THE LITTLE LANE NURSERY (EASTON ON THE HILL) LIMITED
Live 
YoungMicroHealthy

Company Number

11053401

Industry

Pre-primary education

 

Shareholders

victoria banfield

emma green

Group Structure

View All

Contact

Registered Address

4 silver lane, stamford, PE9 2BT

the little lane nursery (easton on the hill) limited Estimated Valuation

£373.2k

Pomanda estimates the enterprise value of THE LITTLE LANE NURSERY (EASTON ON THE HILL) LIMITED at £373.2k based on a Turnover of £389.4k and 0.96x industry multiple (adjusted for size and gross margin).

the little lane nursery (easton on the hill) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LITTLE LANE NURSERY (EASTON ON THE HILL) LIMITED at £0 based on an EBITDA of £-1.9k and a 4.46x industry multiple (adjusted for size and gross margin).

the little lane nursery (easton on the hill) limited Estimated Valuation

£74.8k

Pomanda estimates the enterprise value of THE LITTLE LANE NURSERY (EASTON ON THE HILL) LIMITED at £74.8k based on Net Assets of £26.5k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Little Lane Nursery (easton On The Hill) Limited Overview

The Little Lane Nursery (easton On The Hill) Limited is a live company located in stamford, PE9 2BT with a Companies House number of 11053401. It operates in the pre-primary education sector, SIC Code 85100. Founded in November 2017, it's largest shareholder is victoria banfield with a 60% stake. The Little Lane Nursery (easton On The Hill) Limited is a young, micro sized company, Pomanda has estimated its turnover at £389.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Little Lane Nursery (easton On The Hill) Limited Health Check

Pomanda's financial health check has awarded The Little Lane Nursery (Easton On The Hill) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £389.4k, make it smaller than the average company (£814.8k)

£389.4k - The Little Lane Nursery (easton On The Hill) Limited

£814.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.2%)

12% - The Little Lane Nursery (easton On The Hill) Limited

6.2% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a higher cost of product (43.9%)

33.7% - The Little Lane Nursery (easton On The Hill) Limited

43.9% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (5.1%)

-4% - The Little Lane Nursery (easton On The Hill) Limited

5.1% - Industry AVG

employees

Employees

with 22 employees, this is below the industry average (33)

22 - The Little Lane Nursery (easton On The Hill) Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £23k, the company has an equivalent pay structure (£23k)

£23k - The Little Lane Nursery (easton On The Hill) Limited

£23k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.7k, this is less efficient (£32.3k)

£17.7k - The Little Lane Nursery (easton On The Hill) Limited

£32.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is later than average (4 days)

14 days - The Little Lane Nursery (easton On The Hill) Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (13 days)

11 days - The Little Lane Nursery (easton On The Hill) Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Little Lane Nursery (easton On The Hill) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 94 weeks, this is average cash available to meet short term requirements (108 weeks)

94 weeks - The Little Lane Nursery (easton On The Hill) Limited

108 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.5%, this is a higher level of debt than the average (16.7%)

73.5% - The Little Lane Nursery (easton On The Hill) Limited

16.7% - Industry AVG

THE LITTLE LANE NURSERY (EASTON ON THE HILL) LIMITED financials

EXPORTms excel logo

The Little Lane Nursery (Easton On The Hill) Limited's latest turnover from November 2023 is estimated at £389.4 thousand and the company has net assets of £26.5 thousand. According to their latest financial statements, The Little Lane Nursery (Easton On The Hill) Limited has 22 employees and maintains cash reserves of £14.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover389,403288,331402,795280,403154,093331,793
Other Income Or Grants000000
Cost Of Sales258,069180,107285,211182,388100,107214,956
Gross Profit131,333108,224117,58498,01553,987116,837
Admin Expenses146,87495,78083,53556,57359,493142,273
Operating Profit-15,54112,44434,04941,442-5,506-25,436
Interest Payable000000
Interest Receivable1,06458941365041
Pre-Tax Profit-14,47713,03334,09041,478-5,456-25,395
Tax0-2,476-6,477-7,88100
Profit After Tax-14,47710,55727,61333,597-5,456-25,395
Dividends Paid000000
Retained Profit-14,47710,55727,61333,597-5,456-25,395
Employee Costs505,636322,500334,017205,641213,886163,202
Number Of Employees22151610108
EBITDA*-1,91030,28534,63341,442-5,506-25,436

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets70,34583,97634,457000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets70,34583,97634,457000
Stock & work in progress000000
Trade Debtors15,14317,36424,69220,6492,18112,623
Group Debtors000000
Misc Debtors000000
Cash14,55725,98113,28769,2022,28310,962
misc current assets008,023000
total current assets29,70043,34546,00289,8514,46423,585
total assets100,045127,32180,45989,8514,46423,585
Bank overdraft000000
Bank loan000000
Trade Creditors 8,0044,231037,00535,21548,880
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities8,0044,231037,00535,21548,880
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities65,50282,07450,00050,00000
provisions000000
total long term liabilities65,50282,07450,00050,00000
total liabilities73,50686,30550,00087,00535,21548,880
net assets26,53941,01630,4592,846-30,751-25,295
total shareholders funds26,53941,01630,4592,846-30,751-25,295
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-15,54112,44434,04941,442-5,506-25,436
Depreciation13,63117,841584000
Amortisation000000
Tax0-2,476-6,477-7,88100
Stock000000
Debtors-2,221-7,3284,04318,468-10,44212,623
Creditors3,7734,231-37,0051,790-13,66548,880
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations4,08439,368-12,89216,883-8,72910,821
Investing Activities
capital expenditure0-67,360-35,041000
Change in Investments000000
cash flow from investments0-67,360-35,041000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-16,57232,074050,00000
share issue00000100
interest1,06458941365041
cash flow from financing-15,50832,6634150,03650141
cash and cash equivalents
cash-11,42412,694-55,91566,919-8,67910,962
overdraft000000
change in cash-11,42412,694-55,91566,919-8,67910,962

the little lane nursery (easton on the hill) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the little lane nursery (easton on the hill) limited. Get real-time insights into the little lane nursery (easton on the hill) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Little Lane Nursery (easton On The Hill) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the little lane nursery (easton on the hill) limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in PE9 area or any other competitors across 12 key performance metrics.

the little lane nursery (easton on the hill) limited Ownership

THE LITTLE LANE NURSERY (EASTON ON THE HILL) LIMITED group structure

The Little Lane Nursery (Easton On The Hill) Limited has no subsidiary companies.

Ultimate parent company

THE LITTLE LANE NURSERY (EASTON ON THE HILL) LIMITED

11053401

THE LITTLE LANE NURSERY (EASTON ON THE HILL) LIMITED Shareholders

victoria banfield 60%
emma green 40%

the little lane nursery (easton on the hill) limited directors

The Little Lane Nursery (Easton On The Hill) Limited currently has 2 directors. The longest serving directors include Mrs Emma Green (Nov 2017) and Mrs Victoria Banfield (Nov 2017).

officercountryagestartendrole
Mrs Emma GreenEngland31 years Nov 2017- Director
Mrs Victoria BanfieldUnited Kingdom44 years Nov 2017- Director

P&L

November 2023

turnover

389.4k

+35%

operating profit

-15.5k

0%

gross margin

33.8%

-10.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

26.5k

-0.35%

total assets

100k

-0.21%

cash

14.6k

-0.44%

net assets

Total assets minus all liabilities

the little lane nursery (easton on the hill) limited company details

company number

11053401

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

the little lane preschool limited (August 2019)

accountant

-

auditor

-

address

4 silver lane, stamford, PE9 2BT

Bank

-

Legal Advisor

-

the little lane nursery (easton on the hill) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the little lane nursery (easton on the hill) limited.

the little lane nursery (easton on the hill) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LITTLE LANE NURSERY (EASTON ON THE HILL) LIMITED. This can take several minutes, an email will notify you when this has completed.

the little lane nursery (easton on the hill) limited Companies House Filings - See Documents

datedescriptionview/download