business with you limited
business with you limited Company Information
Company Number
11054482
Next Accounts
Apr 2025
Industry
Other business support service activities n.e.c.
Shareholders
shirley mwanje
jennifer elizabeth westmoreland
View AllGroup Structure
View All
Contact
Registered Address
2 harvest road, bushey, hertfordshire, WD23 3SU
Website
smallbusiness.co.ukbusiness with you limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS WITH YOU LIMITED at £70.1k based on a Turnover of £133.7k and 0.52x industry multiple (adjusted for size and gross margin).
business with you limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS WITH YOU LIMITED at £617 based on an EBITDA of £159 and a 3.86x industry multiple (adjusted for size and gross margin).
business with you limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS WITH YOU LIMITED at £5.9k based on Net Assets of £2.5k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Business With You Limited Overview
Business With You Limited is a live company located in hertfordshire, WD23 3SU with a Companies House number of 11054482. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2017, it's largest shareholder is shirley mwanje with a 25% stake. Business With You Limited is a young, micro sized company, Pomanda has estimated its turnover at £133.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Business With You Limited Health Check
Pomanda's financial health check has awarded Business With You Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £133.7k, make it smaller than the average company (£3.7m)
- Business With You Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.9%)
- Business With You Limited
4.9% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Business With You Limited
37.7% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (6.1%)
- Business With You Limited
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Business With You Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Business With You Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £66.9k, this is less efficient (£153.8k)
- Business With You Limited
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (40 days)
- Business With You Limited
40 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Business With You Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Business With You Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 273 weeks, this is more cash available to meet short term requirements (25 weeks)
273 weeks - Business With You Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.3%, this is a lower level of debt than the average (61.7%)
18.3% - Business With You Limited
61.7% - Industry AVG
BUSINESS WITH YOU LIMITED financials
Business With You Limited's latest turnover from July 2023 is estimated at £133.7 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Business With You Limited has 2 employees and maintains cash reserves of £3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 126 | 1,123 | 160 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 1 | 0 | 0 | 0 | 0 |
| Cash | 2,956 | 1,851 | 2,536 | 3,251 | 13,061 | 4 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,082 | 2,975 | 2,696 | 3,251 | 13,061 | 4 |
| total assets | 3,082 | 2,975 | 2,696 | 3,251 | 13,061 | 4 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 129 | 493 | 2,016 | 419 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 563 | 537 | 350 | 350 | 2,685 | 0 |
| total current liabilities | 563 | 666 | 843 | 2,366 | 3,104 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 563 | 666 | 843 | 2,366 | 3,104 | 0 |
| net assets | 2,519 | 2,309 | 1,853 | 885 | 9,957 | 4 |
| total shareholders funds | 2,519 | 2,309 | 1,853 | 885 | 9,957 | 4 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -998 | 964 | 160 | 0 | 0 | 0 |
| Creditors | -129 | -364 | -1,523 | 1,597 | 419 | 0 |
| Accruals and Deferred Income | 26 | 187 | 0 | -2,335 | 2,685 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 1,105 | -685 | -715 | -9,810 | 13,057 | 4 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,105 | -685 | -715 | -9,810 | 13,057 | 4 |
business with you limited Credit Report and Business Information
Business With You Limited Competitor Analysis
Perform a competitor analysis for business with you limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WD23 area or any other competitors across 12 key performance metrics.
business with you limited Ownership
BUSINESS WITH YOU LIMITED group structure
Business With You Limited has no subsidiary companies.
Ultimate parent company
BUSINESS WITH YOU LIMITED
11054482
business with you limited directors
Business With You Limited currently has 3 directors. The longest serving directors include Ms Lori Westmoreland (Nov 2017) and Mr Peter Mwanje (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Lori Westmoreland | United Kingdom | 32 years | Nov 2017 | - | Director |
| Mr Peter Mwanje | United Kingdom | 68 years | May 2022 | - | Director |
| Mr Peter Mwanjwe | United Kingdom | 68 years | May 2022 | - | Director |
P&L
July 2023turnover
133.7k
+50%
operating profit
159.8
0%
gross margin
37.8%
-0.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
2.5k
+0.09%
total assets
3.1k
+0.04%
cash
3k
+0.6%
net assets
Total assets minus all liabilities
Similar Companies
business with you limited company details
company number
11054482
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
2 harvest road, bushey, hertfordshire, WD23 3SU
Bank
-
Legal Advisor
-
business with you limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to business with you limited.
business with you limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUSINESS WITH YOU LIMITED. This can take several minutes, an email will notify you when this has completed.
business with you limited Companies House Filings - See Documents
| date | description | view/download |
|---|
