quality air conditioning & refrigeration ltd

Live YoungSmallLow

quality air conditioning & refrigeration ltd Company Information

Share QUALITY AIR CONDITIONING & REFRIGERATION LTD

Company Number

11055700

Directors

Paul Deasy

Glen Byron

View All

Shareholders

glen edward byron

quality air uk ltd

View All

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

9 grange way business park, grange way, colchester, essex, CO2 8HF

quality air conditioning & refrigeration ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of QUALITY AIR CONDITIONING & REFRIGERATION LTD at £2m based on a Turnover of £3.7m and 0.55x industry multiple (adjusted for size and gross margin).

quality air conditioning & refrigeration ltd Estimated Valuation

£585.5k

Pomanda estimates the enterprise value of QUALITY AIR CONDITIONING & REFRIGERATION LTD at £585.5k based on an EBITDA of £126.7k and a 4.62x industry multiple (adjusted for size and gross margin).

quality air conditioning & refrigeration ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of QUALITY AIR CONDITIONING & REFRIGERATION LTD at £1.8m based on Net Assets of £649.3k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quality Air Conditioning & Refrigeration Ltd Overview

Quality Air Conditioning & Refrigeration Ltd is a live company located in colchester, CO2 8HF with a Companies House number of 11055700. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in November 2017, it's largest shareholder is glen edward byron with a 47.6% stake. Quality Air Conditioning & Refrigeration Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quality Air Conditioning & Refrigeration Ltd Health Check

Pomanda's financial health check has awarded Quality Air Conditioning & Refrigeration Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£371.7k)

£3.7m - Quality Air Conditioning & Refrigeration Ltd

£371.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.9%)

2% - Quality Air Conditioning & Refrigeration Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 29%, this company has a comparable cost of product (29%)

29% - Quality Air Conditioning & Refrigeration Ltd

29% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (5.6%)

2.1% - Quality Air Conditioning & Refrigeration Ltd

5.6% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (4)

16 - Quality Air Conditioning & Refrigeration Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Quality Air Conditioning & Refrigeration Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £232.2k, this is more efficient (£118.1k)

£232.2k - Quality Air Conditioning & Refrigeration Ltd

£118.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (55 days)

106 days - Quality Air Conditioning & Refrigeration Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (46 days)

43 days - Quality Air Conditioning & Refrigeration Ltd

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (12 days)

2 days - Quality Air Conditioning & Refrigeration Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (20 weeks)

8 weeks - Quality Air Conditioning & Refrigeration Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.2%, this is a lower level of debt than the average (62.5%)

52.2% - Quality Air Conditioning & Refrigeration Ltd

62.5% - Industry AVG

QUALITY AIR CONDITIONING & REFRIGERATION LTD financials

EXPORTms excel logo

Quality Air Conditioning & Refrigeration Ltd's latest turnover from October 2023 is estimated at £3.7 million and the company has net assets of £649.3 thousand. According to their latest financial statements, Quality Air Conditioning & Refrigeration Ltd has 16 employees and maintains cash reserves of £92.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Nov 2018
Turnover3,715,6932,348,4063,246,3043,451,3661,660,1211,620,485
Other Income Or Grants
Cost Of Sales2,638,5381,673,3032,263,9752,366,2811,103,5621,077,763
Gross Profit1,077,155675,103982,3301,085,086556,559542,722
Admin Expenses999,775608,736695,584961,507369,502455,346
Operating Profit77,38066,367286,746123,579187,05787,376
Interest Payable11,91314,68813,2497,168
Interest Receivable12,9437,504177108687202
Pre-Tax Profit78,41159,183273,674116,520187,74487,578
Tax-19,603-11,245-51,998-22,139-35,671-16,640
Profit After Tax58,80847,938221,67694,381152,07370,938
Dividends Paid
Retained Profit58,80847,938221,67694,381152,07370,938
Employee Costs518,764467,292459,621398,021369,461279,642
Number Of Employees16141412118
EBITDA*126,71689,056314,452146,902211,47488,636

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Nov 2018
Tangible Assets148,01158,45883,11169,96873,25042,387
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets148,01158,45883,11169,96873,25042,387
Stock & work in progress15,00015,00012,00010,00010,000196,263
Trade Debtors1,079,995683,339929,794951,196419,769265,233
Group Debtors3,1373,137
Misc Debtors20,6282,522110,5462,47046,55862,885
Cash92,899400,180266,80386,685129,34553,842
misc current assets
total current assets1,211,6591,104,1781,319,1431,050,351605,672578,223
total assets1,359,6701,162,6361,402,2541,120,319678,922620,610
Bank overdraft
Bank loan42,61042,72742,727
Trade Creditors 314,653238,090472,872284,191158,258155,076
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities227,473161,894125,20481,93659,91575,227
total current liabilities584,736442,711640,803366,127218,173230,303
loans12,488113,956156,667235,000
hp & lease commitments
Accruals and Deferred Income
other liabilities85,3104,45946,550185,805224,793312,502
provisions27,82211,00415,66612,49512,9436,865
total long term liabilities125,620129,419218,883433,300237,736319,367
total liabilities710,356572,130859,686799,427455,909549,670
net assets649,314590,506542,568320,892223,01370,940
total shareholders funds649,314590,506542,568320,892223,01370,940
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Nov 2018
Operating Activities
Operating Profit77,38066,367286,746123,579187,05787,376
Depreciation49,33622,68927,70623,32324,4171,260
Amortisation
Tax-19,603-11,245-51,998-22,139-35,671-16,640
Stock3,0002,000-186,263196,263
Debtors414,762-351,34286,674487,339138,209328,118
Creditors76,563-234,782188,681125,9333,182155,076
Accruals and Deferred Income65,57936,69043,26822,021-15,31275,227
Deferred Taxes & Provisions16,818-4,6623,171-4486,0786,865
Cash flow from operations-148,689223,399408,900-215,070217,805-215,217
Investing Activities
capital expenditure-138,8891,964-40,849-20,041-55,280-43,647
Change in Investments
cash flow from investments-138,8891,964-40,849-20,041-55,280-43,647
Financing Activities
Bank loans-11742,727
Group/Directors Accounts
Other Short Term Loans
Long term loans-101,468-42,711-78,333235,000
Hire Purchase and Lease Commitments
other long term liabilities80,851-42,091-139,255-38,988-87,709312,502
share issue3,4982
interest1,030-7,184-13,072-7,060687202
cash flow from financing-19,704-91,986-187,933192,450-87,022312,706
cash and cash equivalents
cash-307,281133,377180,118-42,66075,50353,842
overdraft
change in cash-307,281133,377180,118-42,66075,50353,842

quality air conditioning & refrigeration ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quality air conditioning & refrigeration ltd. Get real-time insights into quality air conditioning & refrigeration ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quality Air Conditioning & Refrigeration Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quality air conditioning & refrigeration ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CO2 area or any other competitors across 12 key performance metrics.

quality air conditioning & refrigeration ltd Ownership

QUALITY AIR CONDITIONING & REFRIGERATION LTD group structure

Quality Air Conditioning & Refrigeration Ltd has no subsidiary companies.

Ultimate parent company

QUALITY AIR CONDITIONING & REFRIGERATION LTD

11055700

QUALITY AIR CONDITIONING & REFRIGERATION LTD Shareholders

glen edward byron 47.62%
quality air uk ltd 47.62%
joseph patient 2.38%
david james newman 2.38%

quality air conditioning & refrigeration ltd directors

Quality Air Conditioning & Refrigeration Ltd currently has 4 directors. The longest serving directors include Mr Paul Deasy (Nov 2017) and Mr Glen Byron (Dec 2019).

officercountryagestartendrole
Mr Paul DeasyUnited Kingdom51 years Nov 2017- Director
Mr Glen ByronUnited Kingdom52 years Dec 2019- Director
Mr David NewmanUnited Kingdom57 years Dec 2019- Director
Mr Joseph PatientUnited Kingdom36 years Dec 2019- Director

P&L

October 2023

turnover

3.7m

+58%

operating profit

77.4k

0%

gross margin

29%

+0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

649.3k

+0.1%

total assets

1.4m

+0.17%

cash

92.9k

-0.77%

net assets

Total assets minus all liabilities

quality air conditioning & refrigeration ltd company details

company number

11055700

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

9 grange way business park, grange way, colchester, essex, CO2 8HF

Bank

-

Legal Advisor

-

quality air conditioning & refrigeration ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to quality air conditioning & refrigeration ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

quality air conditioning & refrigeration ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUALITY AIR CONDITIONING & REFRIGERATION LTD. This can take several minutes, an email will notify you when this has completed.

quality air conditioning & refrigeration ltd Companies House Filings - See Documents

datedescriptionview/download