morley estates limited

Live YoungMicroDeclining

morley estates limited Company Information

Share MORLEY ESTATES LIMITED

Company Number

11057705

Shareholders

jonathan david morley

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

21 orgreave place, sheffield, south yorkshire, S13 9LU

morley estates limited Estimated Valuation

£253.8k

Pomanda estimates the enterprise value of MORLEY ESTATES LIMITED at £253.8k based on a Turnover of £84.3k and 3.01x industry multiple (adjusted for size and gross margin).

morley estates limited Estimated Valuation

£401.1k

Pomanda estimates the enterprise value of MORLEY ESTATES LIMITED at £401.1k based on an EBITDA of £62.9k and a 6.37x industry multiple (adjusted for size and gross margin).

morley estates limited Estimated Valuation

£35k

Pomanda estimates the enterprise value of MORLEY ESTATES LIMITED at £35k based on Net Assets of £21.9k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morley Estates Limited Overview

Morley Estates Limited is a live company located in south yorkshire, S13 9LU with a Companies House number of 11057705. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is jonathan david morley with a 100% stake. Morley Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £84.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morley Estates Limited Health Check

Pomanda's financial health check has awarded Morley Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £84.3k, make it smaller than the average company (£939.2k)

£84.3k - Morley Estates Limited

£939.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (2.8%)

-36% - Morley Estates Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)

70.1% - Morley Estates Limited

70.1% - Industry AVG

profitability

Profitability

an operating margin of 74.7% make it more profitable than the average company (24%)

74.7% - Morley Estates Limited

24% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Morley Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Morley Estates Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.3k, this is less efficient (£188.3k)

£84.3k - Morley Estates Limited

£188.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (24 days)

8 days - Morley Estates Limited

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Morley Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morley Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Morley Estates Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (64%)

96.3% - Morley Estates Limited

64% - Industry AVG

MORLEY ESTATES LIMITED financials

EXPORTms excel logo

Morley Estates Limited's latest turnover from December 2023 is estimated at £84.3 thousand and the company has net assets of £21.9 thousand. According to their latest financial statements, Morley Estates Limited has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover84,27074,41383,591316,41273,7267,6180
Other Income Or Grants0000000
Cost Of Sales25,18522,48724,86792,32722,0732,4020
Gross Profit59,08451,92758,724224,08551,6535,2170
Admin Expenses-3,837-13,55225,791197,37219,747-6,8200
Operating Profit62,92165,47932,93326,71331,90612,0370
Interest Payable53,18261,48420,22519,45535,55414,0250
Interest Receivable336356111411580
Pre-Tax Profit10,0754,35212,7197,272-3,533-1,9800
Tax-2,519-827-2,417-1,382000
Profit After Tax7,5563,52510,3025,890-3,533-1,9800
Dividends Paid0000000
Retained Profit7,5563,52510,3025,890-3,533-1,9800
Employee Costs38,02037,32636,67137,26640,83338,8560
Number Of Employees1111110
EBITDA*62,92165,47932,93326,71331,90612,0370

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets000852,103000
Intangible Assets0000000
Investments & Other587,880852,203852,203100808,263601,2902,500
Debtors (Due After 1 year)0000000
Total Fixed Assets587,880852,203852,203852,203808,263601,2902,500
Stock & work in progress0000000
Trade Debtors2,0401,1001,86517,3531,5655500
Group Debtors0000000
Misc Debtors284640427010,00000
Cash1,35311,4478,924028,4152,145100
misc current assets0000000
total current assets3,67713,18711,21617,35339,9802,695100
total assets591,557865,390863,419869,556848,243603,9852,600
Bank overdraft0000000
Bank loan0000000
Trade Creditors 000221,94341,2520
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities271,417203,903205,4320215,772189,0512,500
total current liabilities271,417203,903205,432221,943215,776190,3032,500
loans298,280647,183647,2080637,880415,5620
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities000647,236000
provisions0000000
total long term liabilities298,280647,183647,208647,236637,880415,5620
total liabilities569,697851,086852,640869,179853,656605,8652,500
net assets21,86014,30410,779377-5,413-1,880100
total shareholders funds21,86014,30410,779377-5,413-1,880100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit62,92165,47932,93326,71331,90612,0370
Depreciation0000000
Amortisation0000000
Tax-2,519-827-2,417-1,382000
Stock0000000
Debtors584-552-15,0615,78811,0155500
Creditors00-221,943221,939-1,2481,2520
Accruals and Deferred Income67,514-1,529205,432-215,77226,721186,5512,500
Deferred Taxes & Provisions0000000
Cash flow from operations127,33263,67529,06625,71046,364199,2902,500
Investing Activities
capital expenditure00852,103-852,103000
Change in Investments-264,3230852,103-808,163206,973598,7902,500
cash flow from investments264,32300-43,940-206,973-598,790-2,500
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-348,903-25647,208-637,880222,318415,5620
Hire Purchase and Lease Commitments0000000
other long term liabilities00-647,236647,236000
share issue00100-10000100
interest-52,846-61,128-20,214-19,441-35,439-14,0170
cash flow from financing-401,749-61,153-20,142-10,185186,879401,545100
cash and cash equivalents
cash-10,0942,5238,924-28,41526,2702,045100
overdraft0000000
change in cash-10,0942,5238,924-28,41526,2702,045100

morley estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morley estates limited. Get real-time insights into morley estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morley Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morley estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S13 area or any other competitors across 12 key performance metrics.

morley estates limited Ownership

MORLEY ESTATES LIMITED group structure

Morley Estates Limited has no subsidiary companies.

Ultimate parent company

MORLEY ESTATES LIMITED

11057705

MORLEY ESTATES LIMITED Shareholders

jonathan david morley 100%

morley estates limited directors

Morley Estates Limited currently has 1 director, Mr Jonathan Morley serving since Nov 2017.

officercountryagestartendrole
Mr Jonathan MorleyUnited Kingdom39 years Nov 2017- Director

P&L

December 2023

turnover

84.3k

+13%

operating profit

62.9k

0%

gross margin

70.2%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21.9k

+0.53%

total assets

591.6k

-0.32%

cash

1.4k

-0.88%

net assets

Total assets minus all liabilities

morley estates limited company details

company number

11057705

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

21 orgreave place, sheffield, south yorkshire, S13 9LU

Bank

-

Legal Advisor

-

morley estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to morley estates limited. Currently there are 6 open charges and 1 have been satisfied in the past.

morley estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORLEY ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

morley estates limited Companies House Filings - See Documents

datedescriptionview/download