henigman limited
henigman limited Company Information
Company Number
11058062
Next Accounts
Jul 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
mr dean main
Group Structure
View All
Contact
Registered Address
16 great queen street, covent garden, london, WC2B 5AH
Website
www.mojcahenigman.comhenigman limited Estimated Valuation
Pomanda estimates the enterprise value of HENIGMAN LIMITED at £116.8k based on a Turnover of £217.7k and 0.54x industry multiple (adjusted for size and gross margin).
henigman limited Estimated Valuation
Pomanda estimates the enterprise value of HENIGMAN LIMITED at £0 based on an EBITDA of £-863.1k and a 3.82x industry multiple (adjusted for size and gross margin).
henigman limited Estimated Valuation
Pomanda estimates the enterprise value of HENIGMAN LIMITED at £1.7m based on Net Assets of £718.4k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Henigman Limited Overview
Henigman Limited is a live company located in london, WC2B 5AH with a Companies House number of 11058062. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2017, it's largest shareholder is mr dean main with a 100% stake. Henigman Limited is a young, micro sized company, Pomanda has estimated its turnover at £217.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Henigman Limited Health Check
Pomanda's financial health check has awarded Henigman Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £217.7k, make it smaller than the average company (£3.9m)
- Henigman Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.4%)
- Henigman Limited
5.4% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Henigman Limited
37.8% - Industry AVG
Profitability
an operating margin of -396.7% make it less profitable than the average company (6%)
- Henigman Limited
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - Henigman Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
- Henigman Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £108.8k, this is less efficient (£154.3k)
- Henigman Limited
£154.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Henigman Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (33 days)
- Henigman Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Henigman Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 439 weeks, this is more cash available to meet short term requirements (24 weeks)
439 weeks - Henigman Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (61.6%)
10.4% - Henigman Limited
61.6% - Industry AVG
HENIGMAN LIMITED financials
Henigman Limited's latest turnover from October 2023 is estimated at £217.7 thousand and the company has net assets of £718.4 thousand. According to their latest financial statements, Henigman Limited has 2 employees and maintains cash reserves of £701.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 805 | 410 | 64,459 | 90,166 | 116,556 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 58,000 | 58,000 | 58,000 | 58,000 | 58,000 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 58,805 | 58,410 | 122,459 | 148,166 | 174,556 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 480,400 | 6,240 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 40,933 | 879,360 | 874,787 | 394,028 | 87,938 | 0 |
| Cash | 701,641 | 870,028 | 390,881 | 351,079 | 965,203 | 100 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 742,574 | 2,229,788 | 1,271,908 | 745,107 | 1,053,141 | 100 |
| total assets | 801,379 | 2,288,198 | 1,394,367 | 893,273 | 1,227,697 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 17,433 | 1,328 | 8,775 | 0 | 498,818 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 94,157 | 6,888 | 15,056 | 0 |
| other current liabilities | 65,543 | 746,275 | 156,488 | 113,851 | 160,239 | 0 |
| total current liabilities | 82,976 | 747,603 | 259,420 | 120,739 | 674,113 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 94,157 | 92,876 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 94,157 | 92,876 | 0 |
| total liabilities | 82,976 | 747,603 | 259,420 | 214,896 | 766,989 | 0 |
| net assets | 718,403 | 1,540,595 | 1,134,947 | 678,377 | 460,708 | 100 |
| total shareholders funds | 718,403 | 1,540,595 | 1,134,947 | 678,377 | 460,708 | 100 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 313 | 273 | 26,527 | 26,390 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,318,827 | 478,733 | 486,999 | 306,090 | 87,938 | 0 |
| Creditors | 16,105 | -7,447 | 8,775 | -498,818 | 498,818 | 0 |
| Accruals and Deferred Income | -680,732 | 589,787 | 42,637 | -46,388 | 160,239 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 58,000 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | -94,157 | -6,888 | -6,887 | 107,932 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -168,387 | 479,147 | 39,802 | -614,124 | 965,103 | 100 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -168,387 | 479,147 | 39,802 | -614,124 | 965,103 | 100 |
henigman limited Credit Report and Business Information
Henigman Limited Competitor Analysis
Perform a competitor analysis for henigman limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2B area or any other competitors across 12 key performance metrics.
henigman limited Ownership
HENIGMAN LIMITED group structure
Henigman Limited has no subsidiary companies.
Ultimate parent company
HENIGMAN LIMITED
11058062
henigman limited directors
Henigman Limited currently has 1 director, Mr Dean Main serving since Nov 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dean Main | United Kingdom | 43 years | Nov 2017 | - | Director |
P&L
October 2023turnover
217.7k
-87%
operating profit
-863.4k
0%
gross margin
37.9%
-0.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
718.4k
-0.53%
total assets
801.4k
-0.65%
cash
701.6k
-0.19%
net assets
Total assets minus all liabilities
Similar Companies
henigman limited company details
company number
11058062
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
BLICK ROTHENBERG LIMITED
auditor
-
address
16 great queen street, covent garden, london, WC2B 5AH
Bank
-
Legal Advisor
-
henigman limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to henigman limited.
henigman limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HENIGMAN LIMITED. This can take several minutes, an email will notify you when this has completed.
henigman limited Companies House Filings - See Documents
| date | description | view/download |
|---|
