opal prestige developments limited
opal prestige developments limited Company Information
Company Number
11059965
Next Accounts
Aug 2025
Industry
Development of building projects
Shareholders
winship developments limited
gemini taxis (exeter) limited
Group Structure
View All
Contact
Registered Address
1 charlotte mews pavilion place, exeter, EX2 4HA
Website
appletaxisexeter.co.ukopal prestige developments limited Estimated Valuation
Pomanda estimates the enterprise value of OPAL PRESTIGE DEVELOPMENTS LIMITED at £24.9k based on a Turnover of £49.8k and 0.5x industry multiple (adjusted for size and gross margin).
opal prestige developments limited Estimated Valuation
Pomanda estimates the enterprise value of OPAL PRESTIGE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-151.8k and a 3.63x industry multiple (adjusted for size and gross margin).
opal prestige developments limited Estimated Valuation
Pomanda estimates the enterprise value of OPAL PRESTIGE DEVELOPMENTS LIMITED at £155.8k based on Net Assets of £113.2k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Opal Prestige Developments Limited Overview
Opal Prestige Developments Limited is a live company located in exeter, EX2 4HA with a Companies House number of 11059965. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2017, it's largest shareholder is winship developments limited with a 50% stake. Opal Prestige Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £49.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Opal Prestige Developments Limited Health Check
Pomanda's financial health check has awarded Opal Prestige Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £49.8k, make it smaller than the average company (£2.3m)
- Opal Prestige Developments Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (3.9%)
- Opal Prestige Developments Limited
3.9% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- Opal Prestige Developments Limited
26.4% - Industry AVG
Profitability
an operating margin of -306.1% make it less profitable than the average company (6.8%)
- Opal Prestige Developments Limited
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Opal Prestige Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Opal Prestige Developments Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £49.8k, this is less efficient (£272.3k)
- Opal Prestige Developments Limited
£272.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Opal Prestige Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Opal Prestige Developments Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 324 days, this is more than average (175 days)
- Opal Prestige Developments Limited
175 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 165 weeks, this is more cash available to meet short term requirements (13 weeks)
165 weeks - Opal Prestige Developments Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.1%, this is a lower level of debt than the average (72.4%)
20.1% - Opal Prestige Developments Limited
72.4% - Industry AVG
OPAL PRESTIGE DEVELOPMENTS LIMITED financials
Opal Prestige Developments Limited's latest turnover from November 2023 is estimated at £49.8 thousand and the company has net assets of £113.2 thousand. According to their latest financial statements, we estimate that Opal Prestige Developments Limited has 1 employee and maintains cash reserves of £90.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 2,438 | 3,048 | 3,810 | 4,762 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,438 | 3,048 | 3,810 | 4,762 | 0 | 0 |
| Stock & work in progress | 32,612 | 32,612 | 470,504 | 547,360 | 428,868 | 582,507 |
| Trade Debtors | 0 | 26,603 | 0 | 0 | 0 | 534,471 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 16,212 | 131,256 | 43,180 | 55,782 | 79,121 | 26,350 |
| Cash | 90,344 | 82,496 | 362,797 | 107,791 | 438,832 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 139,168 | 272,967 | 876,481 | 710,933 | 946,821 | 1,143,328 |
| total assets | 141,606 | 276,015 | 880,291 | 715,695 | 946,821 | 1,143,328 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 6,996 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 3,640 | 17,856 | 37,067 | 37,153 | 87,370 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 28,456 | 10,752 | 605,173 | 586,874 | 848,708 | 977,015 |
| total current liabilities | 28,456 | 14,392 | 623,029 | 623,941 | 885,861 | 1,071,381 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 579 | 724 | 905 | 0 | 0 |
| total long term liabilities | 0 | 579 | 724 | 905 | 0 | 0 |
| total liabilities | 28,456 | 14,971 | 623,753 | 624,846 | 885,861 | 1,071,381 |
| net assets | 113,150 | 261,044 | 256,538 | 90,849 | 60,960 | 71,947 |
| total shareholders funds | 113,150 | 261,044 | 256,538 | 90,849 | 60,960 | 71,947 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 610 | 762 | 952 | 1,191 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | -437,892 | -76,856 | 118,492 | -153,639 | 582,507 |
| Debtors | -141,647 | 114,679 | -12,602 | -23,339 | -481,700 | 560,821 |
| Creditors | -3,640 | -14,216 | -19,211 | -86 | -50,217 | 87,370 |
| Accruals and Deferred Income | 17,704 | -594,421 | 18,299 | -261,834 | -128,307 | 977,015 |
| Deferred Taxes & Provisions | -579 | -145 | -181 | 905 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 7,848 | -280,301 | 255,006 | -331,041 | 438,832 | 0 |
| overdraft | 0 | 0 | 0 | 0 | -6,996 | 6,996 |
| change in cash | 7,848 | -280,301 | 255,006 | -331,041 | 445,828 | -6,996 |
opal prestige developments limited Credit Report and Business Information
Opal Prestige Developments Limited Competitor Analysis
Perform a competitor analysis for opal prestige developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EX2 area or any other competitors across 12 key performance metrics.
opal prestige developments limited Ownership
OPAL PRESTIGE DEVELOPMENTS LIMITED group structure
Opal Prestige Developments Limited has no subsidiary companies.
Ultimate parent company
OPAL PRESTIGE DEVELOPMENTS LIMITED
11059965
opal prestige developments limited directors
Opal Prestige Developments Limited currently has 2 directors. The longest serving directors include Mr Paul Younger (Nov 2017) and Mr Nick Eggleton (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Younger | United Kingdom | 68 years | Nov 2017 | - | Director |
| Mr Nick Eggleton | United Kingdom | 49 years | Nov 2017 | - | Director |
P&L
November 2023turnover
49.8k
-79%
operating profit
-152.4k
0%
gross margin
26.5%
+2.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
113.2k
-0.57%
total assets
141.6k
-0.49%
cash
90.3k
+0.1%
net assets
Total assets minus all liabilities
opal prestige developments limited company details
company number
11059965
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
PLUNKETT YATES LIMITED
auditor
-
address
1 charlotte mews pavilion place, exeter, EX2 4HA
Bank
-
Legal Advisor
-
opal prestige developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to opal prestige developments limited.
opal prestige developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OPAL PRESTIGE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
opal prestige developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
