impaka limited

2

impaka limited Company Information

Share IMPAKA LIMITED
Live 
YoungMicroDeclining

Company Number

11059988

Website

-

Registered Address

12 fullbrook close, maidenhead, berkshire, SL6 8UE

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

26 days late

Group Structure

View All

Directors

Lindsey Lucas6 Years

Shareholders

lindsey elisabeth lucas 100%

impaka limited Estimated Valuation

£198.9k

Pomanda estimates the enterprise value of IMPAKA LIMITED at £198.9k based on a Turnover of £62.2k and 3.2x industry multiple (adjusted for size and gross margin).

impaka limited Estimated Valuation

£138.7k

Pomanda estimates the enterprise value of IMPAKA LIMITED at £138.7k based on an EBITDA of £20.5k and a 6.76x industry multiple (adjusted for size and gross margin).

impaka limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IMPAKA LIMITED at £0 based on Net Assets of £-27.9k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Impaka Limited Overview

Impaka Limited is a live company located in berkshire, SL6 8UE with a Companies House number of 11059988. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2017, it's largest shareholder is lindsey elisabeth lucas with a 100% stake. Impaka Limited is a young, micro sized company, Pomanda has estimated its turnover at £62.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Impaka Limited Health Check

Pomanda's financial health check has awarded Impaka Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £62.2k, make it smaller than the average company (£711.6k)

£62.2k - Impaka Limited

£711.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (1.2%)

-26% - Impaka Limited

1.2% - Industry AVG

production

Production

with a gross margin of 72%, this company has a comparable cost of product (72%)

72% - Impaka Limited

72% - Industry AVG

profitability

Profitability

an operating margin of 31.5% make it less profitable than the average company (43.4%)

31.5% - Impaka Limited

43.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Impaka Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Impaka Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.2k, this is less efficient (£159.5k)

£62.2k - Impaka Limited

£159.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (33 days)

33 days - Impaka Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Impaka Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Impaka Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 125 weeks, this is more cash available to meet short term requirements (13 weeks)

125 weeks - Impaka Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.8%, this is a higher level of debt than the average (66.3%)

103.8% - Impaka Limited

66.3% - Industry AVG

IMPAKA LIMITED financials

EXPORTms excel logo

Impaka Limited's latest turnover from November 2022 is estimated at £62.2 thousand and the company has net assets of -£27.9 thousand. According to their latest financial statements, we estimate that Impaka Limited has 1 employee and maintains cash reserves of £19.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover62,17886,235143,145156,0000
Other Income Or Grants00000
Cost Of Sales17,41525,64239,86946,5460
Gross Profit44,76260,593103,276109,4540
Admin Expenses25,1707,05960,06850,837-23,683
Operating Profit19,59253,53443,20858,61723,683
Interest Payable65,30342,57942,95847,91024,079
Interest Receivable328354017
Pre-Tax Profit-45,38310,95825610,747-379
Tax0-2,082-49-2,0420
Profit After Tax-45,3838,8762078,705-379
Dividends Paid00000
Retained Profit-45,3838,8762078,705-379
Employee Costs30,31128,41527,48028,2980
Number Of Employees11110
EBITDA*20,53053,97443,93859,34223,683

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets712,331710,321710,761711,491708,571
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets712,331710,321710,761711,491708,571
Stock & work in progress00000
Trade Debtors5,6965,696000
Group Debtors00000
Misc Debtors00000
Cash19,8172,0603,5846,1204,616
misc current assets00000
total current assets25,5137,7563,5846,1204,616
total assets737,844718,077714,345717,611713,187
Bank overdraft00000
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities8,2006,9003,3503,1000
total current liabilities8,2006,9003,3503,1000
loans757,518693,668702,362706,085713,466
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities757,518693,668702,362706,085713,466
total liabilities765,718700,568705,712709,185713,466
net assets-27,87417,5098,6338,426-279
total shareholders funds-27,87417,5098,6338,426-279
Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit19,59253,53443,20858,61723,683
Depreciation9384407307250
Amortisation00000
Tax0-2,082-49-2,0420
Stock00000
Debtors05,696000
Creditors00000
Accruals and Deferred Income1,3003,5502503,1000
Deferred Taxes & Provisions00000
Cash flow from operations21,83049,74644,13960,40023,683
Investing Activities
capital expenditure-2,94800-3,645-708,571
Change in Investments00000
cash flow from investments-2,94800-3,645-708,571
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans63,850-8,694-3,723-7,381713,466
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000100
interest-64,975-42,576-42,953-47,870-24,062
cash flow from financing-1,125-51,270-46,676-55,251689,504
cash and cash equivalents
cash17,757-1,524-2,5361,5044,616
overdraft00000
change in cash17,757-1,524-2,5361,5044,616

impaka limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for impaka limited. Get real-time insights into impaka limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Impaka Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for impaka limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.

impaka limited Ownership

IMPAKA LIMITED group structure

Impaka Limited has no subsidiary companies.

Ultimate parent company

IMPAKA LIMITED

11059988

IMPAKA LIMITED Shareholders

lindsey elisabeth lucas 100%

impaka limited directors

Impaka Limited currently has 1 director, Mrs Lindsey Lucas serving since Nov 2017.

officercountryagestartendrole
Mrs Lindsey LucasUnited Kingdom53 years Nov 2017- Director

P&L

November 2022

turnover

62.2k

-28%

operating profit

19.6k

0%

gross margin

72%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

-27.9k

-2.59%

total assets

737.8k

+0.03%

cash

19.8k

+8.62%

net assets

Total assets minus all liabilities

impaka limited company details

company number

11059988

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2017

age

7

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2022

address

12 fullbrook close, maidenhead, berkshire, SL6 8UE

accountant

MORGAN KEEN LIMITED

auditor

-

impaka limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to impaka limited. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

impaka limited Companies House Filings - See Documents

datedescriptionview/download