kubos semiconductors ltd
kubos semiconductors ltd Company Information
Company Number
11060386
Next Accounts
Jan 2026
Shareholders
university of east anglia as operator of the low carbon innovation fund
david wallis
View AllGroup Structure
View All
Industry
Other research and experimental development on natural sciences and engineering
+1Registered Address
future business centre, kings hedges road, cambridge, CB4 2HY
Website
www.kubos-semi.comkubos semiconductors ltd Estimated Valuation
Pomanda estimates the enterprise value of KUBOS SEMICONDUCTORS LTD at £381.9k based on a Turnover of £368.8k and 1.04x industry multiple (adjusted for size and gross margin).
kubos semiconductors ltd Estimated Valuation
Pomanda estimates the enterprise value of KUBOS SEMICONDUCTORS LTD at £0 based on an EBITDA of £-409.3k and a 5.24x industry multiple (adjusted for size and gross margin).
kubos semiconductors ltd Estimated Valuation
Pomanda estimates the enterprise value of KUBOS SEMICONDUCTORS LTD at £3.1m based on Net Assets of £1.5m and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kubos Semiconductors Ltd Overview
Kubos Semiconductors Ltd is a live company located in cambridge, CB4 2HY with a Companies House number of 11060386. It operates in the manufacture of electronic components sector, SIC Code 26110. Founded in November 2017, it's largest shareholder is university of east anglia as operator of the low carbon innovation fund with a 7.6% stake. Kubos Semiconductors Ltd is a young, micro sized company, Pomanda has estimated its turnover at £368.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kubos Semiconductors Ltd Health Check
Pomanda's financial health check has awarded Kubos Semiconductors Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £368.8k, make it smaller than the average company (£10.4m)
- Kubos Semiconductors Ltd
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.1%)
- Kubos Semiconductors Ltd
8.1% - Industry AVG
Production
with a gross margin of 40.4%, this company has a comparable cost of product (40.4%)
- Kubos Semiconductors Ltd
40.4% - Industry AVG
Profitability
an operating margin of -115% make it less profitable than the average company (4.6%)
- Kubos Semiconductors Ltd
4.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (68)
4 - Kubos Semiconductors Ltd
68 - Industry AVG
Pay Structure
on an average salary of £55.3k, the company has an equivalent pay structure (£55.3k)
- Kubos Semiconductors Ltd
£55.3k - Industry AVG
Efficiency
resulting in sales per employee of £92.2k, this is less efficient (£151.9k)
- Kubos Semiconductors Ltd
£151.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kubos Semiconductors Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (40 days)
- Kubos Semiconductors Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kubos Semiconductors Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1042 weeks, this is more cash available to meet short term requirements (29 weeks)
1042 weeks - Kubos Semiconductors Ltd
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (40.1%)
4.1% - Kubos Semiconductors Ltd
40.1% - Industry AVG
KUBOS SEMICONDUCTORS LTD financials
Kubos Semiconductors Ltd's latest turnover from April 2024 is estimated at £368.8 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Kubos Semiconductors Ltd has 4 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 5 | 5 | 5 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 170 | 401 | 385 | 830 | 572 |
| Intangible Assets | 163,384 | 137,730 | 80,870 | 77,110 | 45,953 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 163,384 | 137,900 | 81,271 | 77,495 | 46,783 | 572 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 5,087 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 109,889 | 87,772 | 119,389 | 153,297 | 93,445 | 13,504 |
| Cash | 1,239,845 | 77,694 | 89,708 | 169,171 | 97,063 | 337,022 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,349,734 | 165,466 | 209,097 | 322,468 | 195,595 | 350,526 |
| total assets | 1,513,118 | 303,366 | 290,368 | 399,963 | 242,378 | 351,098 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,325 | 11,493 | 35,976 | 10,369 | 18,929 | 33,662 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 51,536 | 34,464 | 7,126 | 114,330 | 16,259 | 10,010 |
| total current liabilities | 61,861 | 45,957 | 43,102 | 124,699 | 35,188 | 43,672 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 61,861 | 45,957 | 43,102 | 124,699 | 35,188 | 43,672 |
| net assets | 1,451,257 | 257,409 | 247,266 | 275,264 | 207,190 | 307,426 |
| total shareholders funds | 1,451,257 | 257,409 | 247,266 | 275,264 | 207,190 | 307,426 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 170 | 231 | 483 | 445 | 408 | 97 |
| Amortisation | 14,589 | 11,017 | 5,241 | 105,171 | 1,333 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 22,117 | -31,617 | -33,908 | 54,765 | 85,028 | 13,504 |
| Creditors | -1,168 | -24,483 | 25,607 | -8,560 | -14,733 | 33,662 |
| Accruals and Deferred Income | 17,072 | 27,338 | -107,204 | 98,071 | 6,249 | 10,010 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 1,162,151 | -12,014 | -79,463 | 72,108 | -239,959 | 337,022 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,162,151 | -12,014 | -79,463 | 72,108 | -239,959 | 337,022 |
kubos semiconductors ltd Credit Report and Business Information
Kubos Semiconductors Ltd Competitor Analysis
Perform a competitor analysis for kubos semiconductors ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CB4 area or any other competitors across 12 key performance metrics.
kubos semiconductors ltd Ownership
KUBOS SEMICONDUCTORS LTD group structure
Kubos Semiconductors Ltd has no subsidiary companies.
Ultimate parent company
KUBOS SEMICONDUCTORS LTD
11060386
kubos semiconductors ltd directors
Kubos Semiconductors Ltd currently has 5 directors. The longest serving directors include Mr David Wallis (Jan 2018) and Mr Martin Lamb (Jun 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Wallis | England | 57 years | Jan 2018 | - | Director |
| Mr Martin Lamb | England | 64 years | Jun 2018 | - | Director |
| Mrs Lesley Shaw | England | 70 years | Jun 2018 | - | Director |
| Mrs Caroline O'Brien | United Kingdom | 54 years | Jun 2019 | - | Director |
| Dr Andrew Nelson | 70 years | Mar 2024 | - | Director |
P&L
April 2024turnover
368.8k
+2%
operating profit
-424.1k
0%
gross margin
40.5%
+1.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
1.5m
+4.64%
total assets
1.5m
+3.99%
cash
1.2m
+14.96%
net assets
Total assets minus all liabilities
kubos semiconductors ltd company details
company number
11060386
Type
Private limited with Share Capital
industry
72190 - Other research and experimental development on natural sciences and engineering
26110 - Manufacture of electronic components
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
KINGLY JONES LLP
auditor
-
address
future business centre, kings hedges road, cambridge, CB4 2HY
Bank
-
Legal Advisor
-
kubos semiconductors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kubos semiconductors ltd.
kubos semiconductors ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KUBOS SEMICONDUCTORS LTD. This can take several minutes, an email will notify you when this has completed.
kubos semiconductors ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
