virtual reality jam limited
virtual reality jam limited Company Information
Company Number
11061334
Next Accounts
Jan 2026
Directors
Shareholders
samuel speaight
timeaware vof
View AllGroup Structure
View All
Industry
Ready-made interactive leisure and entertainment software development
Registered Address
hoxton mix c/o live industry, 86 - 90 paul st, london, EC2A 4NE
Website
www.vrjlive.comvirtual reality jam limited Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL REALITY JAM LIMITED at £218.2k based on a Turnover of £463.6k and 0.47x industry multiple (adjusted for size and gross margin).
virtual reality jam limited Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL REALITY JAM LIMITED at £434.8k based on an EBITDA of £158.5k and a 2.74x industry multiple (adjusted for size and gross margin).
virtual reality jam limited Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL REALITY JAM LIMITED at £0 based on Net Assets of £-681k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Virtual Reality Jam Limited Overview
Virtual Reality Jam Limited is a live company located in london, EC2A 4NE with a Companies House number of 11061334. It operates in the ready-made interactive leisure and entertainment software development sector, SIC Code 62011. Founded in November 2017, it's largest shareholder is samuel speaight with a 73.8% stake. Virtual Reality Jam Limited is a young, micro sized company, Pomanda has estimated its turnover at £463.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Virtual Reality Jam Limited Health Check
Pomanda's financial health check has awarded Virtual Reality Jam Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £463.6k, make it smaller than the average company (£7.2m)
- Virtual Reality Jam Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (11.5%)
- Virtual Reality Jam Limited
11.5% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (55.4%)
- Virtual Reality Jam Limited
55.4% - Industry AVG
Profitability
an operating margin of 34.2% make it more profitable than the average company (3.6%)
- Virtual Reality Jam Limited
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
1 - Virtual Reality Jam Limited
37 - Industry AVG
Pay Structure
on an average salary of £60.2k, the company has an equivalent pay structure (£60.2k)
- Virtual Reality Jam Limited
£60.2k - Industry AVG
Efficiency
resulting in sales per employee of £463.6k, this is more efficient (£156.4k)
- Virtual Reality Jam Limited
£156.4k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (46 days)
- Virtual Reality Jam Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 674 days, this is slower than average (16 days)
- Virtual Reality Jam Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Virtual Reality Jam Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Virtual Reality Jam Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1850.3%, this is a higher level of debt than the average (48.6%)
1850.3% - Virtual Reality Jam Limited
48.6% - Industry AVG
VIRTUAL REALITY JAM LIMITED financials
Virtual Reality Jam Limited's latest turnover from April 2024 is estimated at £463.6 thousand and the company has net assets of -£681 thousand. According to their latest financial statements, Virtual Reality Jam Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Aug 2022 | Feb 2022 | Aug 2021 | Feb 2021 | Oct 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 4 | 7 | 5 | 71 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Aug 2022 | Feb 2022 | Aug 2021 | Feb 2021 | Oct 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,918 | 28,436 | 33,919 | 14,074 | 605 | 605 | 258 | ||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 25,918 | 28,436 | 33,919 | 14,074 | 605 | 605 | 258 | ||
| Stock & work in progress | |||||||||
| Trade Debtors | 12,989 | 259,397 | 235,160 | 149,435 | 248,108 | 248,108 | 31,068 | 18,204 | 5,000 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | 12,989 | 259,397 | 235,160 | 149,435 | 248,108 | 248,108 | 31,068 | 18,204 | 5,000 |
| total assets | 38,907 | 287,833 | 269,079 | 163,509 | 248,713 | 248,713 | 31,326 | 18,204 | 5,000 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 699,783 | 826,106 | 606,213 | 413,450 | 187,795 | 187,795 | 98,724 | 38,427 | |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 221,234 | 221,234 | |||||||
| total current liabilities | 699,783 | 826,106 | 606,213 | 413,450 | 409,029 | 409,029 | 98,724 | 38,427 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 20,130 | 20,130 | 20,130 | 3,750 | |||||
| other liabilities | 2,780 | 3,180 | 5,050 | ||||||
| provisions | 238,694 | ||||||||
| total long term liabilities | 20,130 | 261,604 | 23,310 | 8,800 | |||||
| total liabilities | 719,913 | 1,087,710 | 629,523 | 422,250 | 409,029 | 409,029 | 98,724 | 38,427 | |
| net assets | -681,006 | -799,877 | -360,444 | -258,741 | -160,316 | -160,316 | -67,398 | -20,223 | 5,000 |
| total shareholders funds | -681,006 | -799,877 | -360,444 | -258,741 | -160,316 | -160,316 | -67,398 | -20,223 | 5,000 |
| Apr 2024 | Apr 2023 | Aug 2022 | Feb 2022 | Aug 2021 | Feb 2021 | Oct 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -246,408 | 24,237 | -12,948 | -98,673 | 217,040 | 217,040 | 12,864 | 13,204 | 5,000 |
| Creditors | -126,323 | 219,893 | 418,418 | 225,655 | 89,071 | 89,071 | 60,297 | 38,427 | |
| Accruals and Deferred Income | -201,104 | -217,484 | 221,234 | 221,234 | |||||
| Deferred Taxes & Provisions | -238,694 | 238,694 | |||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -2,780 | -400 | 3,180 | 5,050 | |||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
virtual reality jam limited Credit Report and Business Information
Virtual Reality Jam Limited Competitor Analysis
Perform a competitor analysis for virtual reality jam limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
virtual reality jam limited Ownership
VIRTUAL REALITY JAM LIMITED group structure
Virtual Reality Jam Limited has no subsidiary companies.
Ultimate parent company
VIRTUAL REALITY JAM LIMITED
11061334
virtual reality jam limited directors
Virtual Reality Jam Limited currently has 1 director, Mr Samuel Speaight serving since Nov 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Samuel Speaight | United Kingdom | 47 years | Nov 2017 | - | Director |
P&L
April 2024turnover
463.6k
-51%
operating profit
158.5k
0%
gross margin
18.3%
-24.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-681k
-0.15%
total assets
38.9k
-0.86%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
virtual reality jam limited company details
company number
11061334
Type
Private limited with Share Capital
industry
62011 - Ready-made interactive leisure and entertainment software development
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
KEY BUSINESS CONSULTANTS LLP
auditor
-
address
hoxton mix c/o live industry, 86 - 90 paul st, london, EC2A 4NE
Bank
-
Legal Advisor
-
virtual reality jam limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to virtual reality jam limited. Currently there are 0 open charges and 1 have been satisfied in the past.
virtual reality jam limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VIRTUAL REALITY JAM LIMITED. This can take several minutes, an email will notify you when this has completed.
virtual reality jam limited Companies House Filings - See Documents
| date | description | view/download |
|---|
