sealanes brighton ltd
sealanes brighton ltd Company Information
Company Number
11061613
Next Accounts
Jun 2025
Shareholders
gemini brighton limited
bedrock collective limited
View AllGroup Structure
View All
Industry
Construction of domestic buildings
+2Registered Address
80 manor road, lancing, BN15 0HD
Website
www.sealanesbrighton.co.uksealanes brighton ltd Estimated Valuation
Pomanda estimates the enterprise value of SEALANES BRIGHTON LTD at £2.2m based on a Turnover of £962.6k and 2.29x industry multiple (adjusted for size and gross margin).
sealanes brighton ltd Estimated Valuation
Pomanda estimates the enterprise value of SEALANES BRIGHTON LTD at £1.8m based on an EBITDA of £336.3k and a 5.49x industry multiple (adjusted for size and gross margin).
sealanes brighton ltd Estimated Valuation
Pomanda estimates the enterprise value of SEALANES BRIGHTON LTD at £73.4k based on Net Assets of £47.3k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sealanes Brighton Ltd Overview
Sealanes Brighton Ltd is a live company located in lancing, BN15 0HD with a Companies House number of 11061613. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2017, it's largest shareholder is gemini brighton limited with a 35.4% stake. Sealanes Brighton Ltd is a young, small sized company, Pomanda has estimated its turnover at £962.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sealanes Brighton Ltd Health Check
Pomanda's financial health check has awarded Sealanes Brighton Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £962.6k, make it larger than the average company (£730.2k)
- Sealanes Brighton Ltd
£730.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (4.9%)
- Sealanes Brighton Ltd
4.9% - Industry AVG
Production
with a gross margin of 54.1%, this company has a comparable cost of product (54.1%)
- Sealanes Brighton Ltd
54.1% - Industry AVG
Profitability
an operating margin of 23.3% make it as profitable than the average company (20.2%)
- Sealanes Brighton Ltd
20.2% - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
- Sealanes Brighton Ltd
3 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Sealanes Brighton Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £160.4k, this is less efficient (£192.5k)
- Sealanes Brighton Ltd
£192.5k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (28 days)
- Sealanes Brighton Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 232 days, this is slower than average (31 days)
- Sealanes Brighton Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sealanes Brighton Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (12 weeks)
7 weeks - Sealanes Brighton Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (68.7%)
99% - Sealanes Brighton Ltd
68.7% - Industry AVG
SEALANES BRIGHTON LTD financials
Sealanes Brighton Ltd's latest turnover from September 2023 is estimated at £962.6 thousand and the company has net assets of £47.3 thousand. According to their latest financial statements, we estimate that Sealanes Brighton Ltd has 6 employees and maintains cash reserves of £69.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 4,815,255 | 1,583,032 | 308,359 | 270,852 | 192,995 | |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 4,815,255 | 1,583,032 | 308,359 | 270,852 | 192,995 | |
| Stock & work in progress | 139,859 | |||||
| Trade Debtors | 54,780 | 7,788 | 32,475 | 38,668 | 2,465 | 1,297 |
| Group Debtors | ||||||
| Misc Debtors | 69,838 | 3,059 | 6,941 | 33,040 | ||
| Cash | 69,369 | 533,541 | 105,924 | 23,576 | 23,706 | 665 |
| misc current assets | ||||||
| total current assets | 124,149 | 611,167 | 138,399 | 65,303 | 33,112 | 174,861 |
| total assets | 4,939,404 | 2,194,199 | 446,758 | 336,155 | 226,107 | 174,861 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 281,041 | 222,845 | 11,429 | 44,820 | 2,546 | 13,691 |
| Group/Directors Accounts | 70,344 | |||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 206,051 | 14,106 | 21,766 | 357,431 | 280,648 | 118,901 |
| total current liabilities | 487,092 | 236,951 | 33,195 | 402,251 | 283,194 | 202,936 |
| loans | 2,417,456 | 259,420 | ||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 1,987,602 | 1,717,981 | 402,141 | |||
| provisions | 3,000 | |||||
| total long term liabilities | 4,405,058 | 1,977,401 | 405,141 | |||
| total liabilities | 4,892,150 | 2,214,352 | 438,336 | 402,251 | 283,194 | 202,936 |
| net assets | 47,254 | -20,153 | 8,422 | -66,096 | -57,087 | -28,075 |
| total shareholders funds | 47,254 | -20,153 | 8,422 | -66,096 | -57,087 | -28,075 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 111,705 | 8,498 | 38,359 | 7,840 | 7,207 | |
| Amortisation | ||||||
| Tax | ||||||
| Stock | -139,859 | 139,859 | ||||
| Debtors | -22,846 | 45,151 | -9,252 | 32,321 | -24,931 | 34,337 |
| Creditors | 58,196 | 211,416 | -33,391 | 42,274 | -11,145 | 13,691 |
| Accruals and Deferred Income | 191,945 | -7,660 | -335,665 | 76,783 | 161,747 | 118,901 |
| Deferred Taxes & Provisions | -3,000 | 3,000 | ||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -70,344 | 70,344 | ||||
| Other Short Term Loans | ||||||
| Long term loans | 2,158,036 | 259,420 | ||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 269,621 | 1,315,840 | 402,141 | |||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -464,172 | 427,617 | 82,348 | -130 | 23,041 | 665 |
| overdraft | ||||||
| change in cash | -464,172 | 427,617 | 82,348 | -130 | 23,041 | 665 |
sealanes brighton ltd Credit Report and Business Information
Sealanes Brighton Ltd Competitor Analysis
Perform a competitor analysis for sealanes brighton ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BN15 area or any other competitors across 12 key performance metrics.
sealanes brighton ltd Ownership
SEALANES BRIGHTON LTD group structure
Sealanes Brighton Ltd has no subsidiary companies.
sealanes brighton ltd directors
Sealanes Brighton Ltd currently has 5 directors. The longest serving directors include Mr Joseph McNulty (Nov 2017) and Mr Andrew White (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joseph McNulty | England | 62 years | Nov 2017 | - | Director |
| Mr Andrew White | England | 49 years | May 2018 | - | Director |
| Mr Simon Murie | England | 54 years | May 2018 | - | Director |
| Mr Ross Gilbert | England | 42 years | May 2018 | - | Director |
| Mr Harry Smith | England | 39 years | Apr 2024 | - | Director |
P&L
September 2023turnover
962.6k
+76%
operating profit
224.6k
0%
gross margin
54.2%
+1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
47.3k
-3.34%
total assets
4.9m
+1.25%
cash
69.4k
-0.87%
net assets
Total assets minus all liabilities
Similar Companies
sealanes brighton ltd company details
company number
11061613
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
41202 - Construction of domestic buildings
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
CARPENTER BOX
auditor
-
address
80 manor road, lancing, BN15 0HD
Bank
-
Legal Advisor
-
sealanes brighton ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to sealanes brighton ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
sealanes brighton ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEALANES BRIGHTON LTD. This can take several minutes, an email will notify you when this has completed.
sealanes brighton ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
