msl (52) ltd

msl (52) ltd Company Information

Share MSL (52) LTD
Live 
YoungMicroDeclining

Company Number

11063722

Industry

Buying and selling of own real estate

 

Directors

Atif Malik

Shareholders

atif riaz malik

javed akhtar saddique

Group Structure

View All

Contact

Registered Address

prospect house, featherstall road south, oldham, OL9 6HL

Website

-

msl (52) ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of MSL (52) LTD at £1m based on a Turnover of £382.1k and 2.73x industry multiple (adjusted for size and gross margin).

msl (52) ltd Estimated Valuation

£104.3k

Pomanda estimates the enterprise value of MSL (52) LTD at £104.3k based on an EBITDA of £16.7k and a 6.23x industry multiple (adjusted for size and gross margin).

msl (52) ltd Estimated Valuation

£57.8k

Pomanda estimates the enterprise value of MSL (52) LTD at £57.8k based on Net Assets of £35.9k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Msl (52) Ltd Overview

Msl (52) Ltd is a live company located in oldham, OL9 6HL with a Companies House number of 11063722. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is atif riaz malik with a 66.7% stake. Msl (52) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £382.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Msl (52) Ltd Health Check

Pomanda's financial health check has awarded Msl (52) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £382.1k, make it smaller than the average company (£866.4k)

£382.1k - Msl (52) Ltd

£866.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (2.6%)

-15% - Msl (52) Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Msl (52) Ltd

68.9% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (25.2%)

4.4% - Msl (52) Ltd

25.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Msl (52) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Msl (52) Ltd

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191k, this is equally as efficient (£191k)

£191k - Msl (52) Ltd

£191k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Msl (52) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Msl (52) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Msl (52) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Msl (52) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.6%, this is a higher level of debt than the average (64.4%)

75.6% - Msl (52) Ltd

64.4% - Industry AVG

MSL (52) LTD financials

EXPORTms excel logo

Msl (52) Ltd's latest turnover from November 2023 is estimated at £382.1 thousand and the company has net assets of £35.9 thousand. According to their latest financial statements, Msl (52) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover382,052554,435600,000632,635711,0650
Other Income Or Grants000000
Cost Of Sales118,971180,841189,193201,083221,1940
Gross Profit263,081373,594410,807431,552489,8710
Admin Expenses246,353520,513387,615416,086532,29013,398
Operating Profit16,728-146,91923,19215,466-42,419-13,398
Interest Payable007,10228,63123,8230
Interest Receivable000000
Pre-Tax Profit16,728-146,91916,090-13,165-66,242-13,398
Tax-4,1820-3,057000
Profit After Tax12,546-146,91913,033-13,165-66,242-13,398
Dividends Paid000000
Retained Profit12,546-146,91913,033-13,165-66,242-13,398
Employee Costs74,411111,977108,391114,172121,1360
Number Of Employees233330
EBITDA*16,728-146,91923,19264,9027,018-13,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets000000
Intangible Assets000148,310197,7460
Investments & Other146,985146,985587,940878,044838,4611,042,280
Debtors (Due After 1 year)000000
Total Fixed Assets146,985146,985587,9401,026,3541,036,2071,042,280
Stock & work in progress000000
Trade Debtors000000
Group Debtors000000
Misc Debtors0001,8172,8170
Cash000000
misc current assets000000
total current assets0001,8172,8170
total assets146,985146,985587,9401,028,1711,039,0241,042,280
Bank overdraft000000
Bank loan00034,97871,4000
Trade Creditors 000000
Group/Directors Accounts23,43422,4650001,055,677
other short term finances000000
hp & lease commitments000000
other current liabilities87,695101,210417,711638,120162,7850
total current liabilities111,129123,675417,711673,098234,1851,055,677
loans000197,877634,4780
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000197,877634,4780
total liabilities111,129123,675417,711870,975868,6631,055,677
net assets35,85623,310170,229157,196170,361-13,397
total shareholders funds35,85623,310170,229157,196170,361-13,397
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit16,728-146,91923,19215,466-42,419-13,398
Depreciation000000
Amortisation00049,43649,4370
Tax-4,1820-3,057000
Stock000000
Debtors00-1,817-1,0002,8170
Creditors000000
Accruals and Deferred Income-13,515-316,501-220,409475,335162,7850
Deferred Taxes & Provisions000000
Cash flow from operations-969-463,420-198,457541,237166,986-13,398
Investing Activities
capital expenditure00148,3100-247,1830
Change in Investments0-440,955-290,10439,583-203,8191,042,280
cash flow from investments0440,955438,414-39,583-43,364-1,042,280
Financing Activities
Bank loans00-34,978-36,42271,4000
Group/Directors Accounts96922,46500-1,055,6771,055,677
Other Short Term Loans 000000
Long term loans00-197,877-436,601634,4780
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0000250,0001
interest00-7,102-28,631-23,8230
cash flow from financing96922,465-239,957-501,654-123,6221,055,678
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

msl (52) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for msl (52) ltd. Get real-time insights into msl (52) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Msl (52) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for msl (52) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OL9 area or any other competitors across 12 key performance metrics.

msl (52) ltd Ownership

MSL (52) LTD group structure

Msl (52) Ltd has no subsidiary companies.

Ultimate parent company

2 parents

MSL (52) LTD

11063722

MSL (52) LTD Shareholders

atif riaz malik 66.67%
javed akhtar saddique 33.33%

msl (52) ltd directors

Msl (52) Ltd currently has 1 director, Mr Atif Malik serving since Nov 2019.

officercountryagestartendrole
Mr Atif MalikEngland49 years Nov 2019- Director

P&L

November 2023

turnover

382.1k

-31%

operating profit

16.7k

0%

gross margin

68.9%

+2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

35.9k

+0.54%

total assets

147k

0%

cash

0

0%

net assets

Total assets minus all liabilities

msl (52) ltd company details

company number

11063722

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

BENNETT VERBY LIMITED

auditor

-

address

prospect house, featherstall road south, oldham, OL9 6HL

Bank

-

Legal Advisor

-

msl (52) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to msl (52) ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

msl (52) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MSL (52) LTD. This can take several minutes, an email will notify you when this has completed.

msl (52) ltd Companies House Filings - See Documents

datedescriptionview/download