creative ironworks limited

creative ironworks limited Company Information

Share CREATIVE IRONWORKS LIMITED
Live 
YoungMicroRapid

Company Number

11066183

Industry

Casting of iron

 

Directors

Paul Baas

Shareholders

paul bass

Group Structure

View All

Contact

Registered Address

20 holdenhurst, washford farm, ashford, TN23 5UT

creative ironworks limited Estimated Valuation

£49.5k

Pomanda estimates the enterprise value of CREATIVE IRONWORKS LIMITED at £49.5k based on a Turnover of £150.7k and 0.33x industry multiple (adjusted for size and gross margin).

creative ironworks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATIVE IRONWORKS LIMITED at £0 based on an EBITDA of £-21.4k and a 2.67x industry multiple (adjusted for size and gross margin).

creative ironworks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATIVE IRONWORKS LIMITED at £0 based on Net Assets of £-55.4k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Creative Ironworks Limited Overview

Creative Ironworks Limited is a live company located in ashford, TN23 5UT with a Companies House number of 11066183. It operates in the casting of iron sector, SIC Code 24510. Founded in November 2017, it's largest shareholder is paul bass with a 100% stake. Creative Ironworks Limited is a young, micro sized company, Pomanda has estimated its turnover at £150.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Creative Ironworks Limited Health Check

Pomanda's financial health check has awarded Creative Ironworks Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £150.7k, make it smaller than the average company (£26.4m)

£150.7k - Creative Ironworks Limited

£26.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (10.7%)

32% - Creative Ironworks Limited

10.7% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a comparable cost of product (14.5%)

14.5% - Creative Ironworks Limited

14.5% - Industry AVG

profitability

Profitability

an operating margin of -17% make it less profitable than the average company (4.2%)

-17% - Creative Ironworks Limited

4.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (175)

2 - Creative Ironworks Limited

175 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Creative Ironworks Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.4k, this is less efficient (£156.7k)

£75.4k - Creative Ironworks Limited

£156.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is earlier than average (68 days)

50 days - Creative Ironworks Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (55 days)

70 days - Creative Ironworks Limited

55 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (56 days)

2 days - Creative Ironworks Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)

1 weeks - Creative Ironworks Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 231.4%, this is a higher level of debt than the average (48.3%)

231.4% - Creative Ironworks Limited

48.3% - Industry AVG

CREATIVE IRONWORKS LIMITED financials

EXPORTms excel logo

Creative Ironworks Limited's latest turnover from November 2023 is estimated at £150.7 thousand and the company has net assets of -£55.4 thousand. According to their latest financial statements, Creative Ironworks Limited has 2 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover150,725510,001161,48465,5979,835145,893
Other Income Or Grants000000
Cost Of Sales128,828428,841140,71355,2878,287119,361
Gross Profit21,89781,16020,77110,3101,54726,531
Admin Expenses47,476104,79448,618-12,248-14,11421,304
Operating Profit-25,579-23,634-27,84722,55815,6615,227
Interest Payable5,2555,1062,6271,13600
Interest Receivable430355417126
Pre-Tax Profit-30,792-28,740-30,43921,47715,8325,253
Tax000-4,081-3,008-998
Profit After Tax-30,792-28,740-30,43917,39612,8244,255
Dividends Paid000000
Retained Profit-30,792-28,740-30,43917,39612,8244,255
Employee Costs81,444390,658189,22236,56538,40168,945
Number Of Employees2105112
EBITDA*-21,411-19,110-21,81525,85418,4728,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets14,23415,47318,09724,1298,43511,246
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets14,23415,47318,09724,1298,43511,246
Stock & work in progress1,0001,5001,5001,5001,5007,500
Trade Debtors20,75812,38412,407000
Group Debtors000000
Misc Debtors4,52417,84833,66423800
Cash1,6280070,19738,7106,931
misc current assets000000
total current assets27,91031,73247,57171,93540,21014,431
total assets42,14447,20565,66896,06448,64525,677
Bank overdraft7,45038,07520,6913,10400
Bank loan000000
Trade Creditors 25,00002,733000
Group/Directors Accounts39,7401,336018,4389,52720,921
other short term finances000000
hp & lease commitments000000
other current liabilities3,9665,8779,9245,90022,038500
total current liabilities76,15645,28833,34827,44231,56521,421
loans21,38426,52128,18434,14600
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities21,38426,52128,18434,14600
total liabilities97,54071,80961,53261,58831,56521,421
net assets-55,396-24,6044,13634,47617,0804,256
total shareholders funds-55,396-24,6044,13634,47617,0804,256
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-25,579-23,634-27,84722,55815,6615,227
Depreciation4,1684,5246,0323,2962,8113,749
Amortisation000000
Tax000-4,081-3,008-998
Stock-500000-6,0007,500
Debtors-4,950-15,83945,83323800
Creditors25,000-2,7332,733000
Accruals and Deferred Income-1,911-4,0474,024-16,13821,538500
Deferred Taxes & Provisions000000
Cash flow from operations7,128-10,051-60,8915,39743,002978
Investing Activities
capital expenditure-2,929-1,9000-18,9900-14,995
Change in Investments000000
cash flow from investments-2,929-1,9000-18,9900-14,995
Financing Activities
Bank loans000000
Group/Directors Accounts38,4041,336-18,4388,911-11,39420,921
Other Short Term Loans 000000
Long term loans-5,137-1,663-5,96234,14600
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0099001
interest-5,212-5,106-2,592-1,08217126
cash flow from financing28,055-5,433-26,89341,975-11,22320,948
cash and cash equivalents
cash1,6280-70,19731,48731,7796,931
overdraft-30,62517,38417,5873,10400
change in cash32,253-17,384-87,78428,38331,7796,931

creative ironworks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for creative ironworks limited. Get real-time insights into creative ironworks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Creative Ironworks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for creative ironworks limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in TN23 area or any other competitors across 12 key performance metrics.

creative ironworks limited Ownership

CREATIVE IRONWORKS LIMITED group structure

Creative Ironworks Limited has no subsidiary companies.

Ultimate parent company

CREATIVE IRONWORKS LIMITED

11066183

CREATIVE IRONWORKS LIMITED Shareholders

paul bass 100%

creative ironworks limited directors

Creative Ironworks Limited currently has 1 director, Mr Paul Baas serving since Nov 2017.

officercountryagestartendrole
Mr Paul BaasUnited Kingdom45 years Nov 2017- Director

P&L

November 2023

turnover

150.7k

-70%

operating profit

-25.6k

0%

gross margin

14.6%

-8.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-55.4k

+1.25%

total assets

42.1k

-0.11%

cash

1.6k

0%

net assets

Total assets minus all liabilities

creative ironworks limited company details

company number

11066183

Type

Private limited with Share Capital

industry

24510 - Casting of iron

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

HIGHSPEC CONSULTANCY LIMITED

auditor

-

address

20 holdenhurst, washford farm, ashford, TN23 5UT

Bank

-

Legal Advisor

-

creative ironworks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to creative ironworks limited.

creative ironworks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREATIVE IRONWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.

creative ironworks limited Companies House Filings - See Documents

datedescriptionview/download