harleyford holdings limited

4.5

harleyford holdings limited Company Information

Share HARLEYFORD HOLDINGS LIMITED
Live 
YoungMicro

Company Number

11067686

Website

-

Registered Address

21-27 lambs conduit street, london, WC1N 3GS

Industry

Activities of head offices

 

Telephone

01628471361

Next Accounts Due

December 2024

Group Structure

View All

Directors

Susan Folley6 Years

Robert Marsh6 Years

Shareholders

jemma katharine mcintyre 49.6%

alexandra savill marsh 49.6%

View All

harleyford holdings limited Estimated Valuation

£111.6k

Pomanda estimates the enterprise value of HARLEYFORD HOLDINGS LIMITED at £111.6k based on a Turnover of £164.6k and 0.68x industry multiple (adjusted for size and gross margin).

harleyford holdings limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of HARLEYFORD HOLDINGS LIMITED at £2.3m based on an EBITDA of £508.4k and a 4.55x industry multiple (adjusted for size and gross margin).

harleyford holdings limited Estimated Valuation

£16.2m

Pomanda estimates the enterprise value of HARLEYFORD HOLDINGS LIMITED at £16.2m based on Net Assets of £6m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harleyford Holdings Limited Overview

Harleyford Holdings Limited is a live company located in london, WC1N 3GS with a Companies House number of 11067686. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2017, it's largest shareholder is jemma katharine mcintyre with a 49.6% stake. Harleyford Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £164.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harleyford Holdings Limited Health Check

Pomanda's financial health check has awarded Harleyford Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £164.6k, make it smaller than the average company (£19.8m)

£164.6k - Harleyford Holdings Limited

£19.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harleyford Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a comparable cost of product (32.7%)

32.7% - Harleyford Holdings Limited

32.7% - Industry AVG

profitability

Profitability

an operating margin of 308.2% make it more profitable than the average company (5.9%)

308.2% - Harleyford Holdings Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (117)

1 - Harleyford Holdings Limited

117 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.4k, the company has an equivalent pay structure (£45.4k)

£45.4k - Harleyford Holdings Limited

£45.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.6k, this is equally as efficient (£187.5k)

£164.6k - Harleyford Holdings Limited

£187.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (46 days)

28 days - Harleyford Holdings Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 152 days, this is slower than average (45 days)

152 days - Harleyford Holdings Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harleyford Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (16 weeks)

3 weeks - Harleyford Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (57%)

4.3% - Harleyford Holdings Limited

57% - Industry AVG

HARLEYFORD HOLDINGS LIMITED financials

EXPORTms excel logo

Harleyford Holdings Limited's latest turnover from March 2023 is estimated at £164.6 thousand and the company has net assets of £6 million. According to their latest financial statements, we estimate that Harleyford Holdings Limited has 1 employee and maintains cash reserves of £8.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover164,5950000
Other Income Or Grants00000
Cost Of Sales110,7110000
Gross Profit53,8840000
Admin Expenses-453,337-920,509000
Operating Profit507,221920,509000
Interest Payable00000
Interest Receivable1860000
Pre-Tax Profit507,407920,509000
Tax-96,407-174,897000
Profit After Tax411,000745,612000
Dividends Paid00000
Retained Profit411,000745,612000
Employee Costs45,4110000
Number Of Employees10000
EBITDA*508,390920,729000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets7,3918,560000
Intangible Assets00000
Investments & Other6,290,5185,647,242220
Debtors (Due After 1 year)00000
Total Fixed Assets6,297,9095,655,802220
Stock & work in progress00000
Trade Debtors12,7500000
Group Debtors00000
Misc Debtors2,6892,460000
Cash8,7670000
misc current assets00000
total current assets24,2062,460000
total assets6,322,1155,658,262220
Bank overdraft00000
Bank loan00000
Trade Creditors 46,3260000
Group/Directors Accounts00000
other short term finances22000
hp & lease commitments00000
other current liabilities100,80119,274000
total current liabilities147,12919,276000
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions125,0000000
total long term liabilities125,0000000
total liabilities272,12919,276000
net assets6,049,9865,638,986220
total shareholders funds6,049,9865,638,986220
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit507,221920,509000
Depreciation1,169220000
Amortisation00000
Tax-96,407-174,897000
Stock00000
Debtors12,9792,460000
Creditors46,3260000
Accruals and Deferred Income81,52719,274000
Deferred Taxes & Provisions125,0000000
Cash flow from operations651,857762,646000
Investing Activities
capital expenditure0-8,780000
Change in Investments643,2765,647,240020
cash flow from investments-643,276-5,656,0200-20
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 02000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue04,893,372020
interest1860000
cash flow from financing1864,893,374020
cash and cash equivalents
cash8,7670000
overdraft00000
change in cash8,7670000

harleyford holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harleyford holdings limited. Get real-time insights into harleyford holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harleyford Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harleyford holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

harleyford holdings limited Ownership

HARLEYFORD HOLDINGS LIMITED group structure

Harleyford Holdings Limited has no subsidiary companies.

Ultimate parent company

HARLEYFORD HOLDINGS LIMITED

11067686

HARLEYFORD HOLDINGS LIMITED Shareholders

jemma katharine mcintyre 49.59%
alexandra savill marsh 49.59%
trustees of bsf will trust 0.82%

harleyford holdings limited directors

Harleyford Holdings Limited currently has 2 directors. The longest serving directors include Mrs Susan Folley (Nov 2017) and Mr Robert Marsh (Nov 2017).

officercountryagestartendrole
Mrs Susan Folley81 years Nov 2017- Director
Mr Robert MarshEngland56 years Nov 2017- Director

P&L

March 2023

turnover

164.6k

0%

operating profit

507.2k

0%

gross margin

32.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

6m

+0.07%

total assets

6.3m

+0.12%

cash

8.8k

0%

net assets

Total assets minus all liabilities

harleyford holdings limited company details

company number

11067686

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

GRIFFIN STONE MOSCROP & CO

auditor

-

address

21-27 lambs conduit street, london, WC1N 3GS

Bank

-

Legal Advisor

-

harleyford holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harleyford holdings limited.

charges

harleyford holdings limited Companies House Filings - See Documents

datedescriptionview/download