allied london development management three limited
allied london development management three limited Company Information
Company Number
11067766
Next Accounts
Sep 2025
Industry
Management of real estate on a fee or contract basis
Shareholders
allied london development management holdco limited
jags development management limited
Group Structure
View All
Contact
Registered Address
c/o allied london, suite 1,, bonded warehouse, manchester, greater manchester, M3 4AP
Website
alliedlondon.comallied london development management three limited Estimated Valuation
Pomanda estimates the enterprise value of ALLIED LONDON DEVELOPMENT MANAGEMENT THREE LIMITED at £3.6m based on a Turnover of £1.2m and 2.86x industry multiple (adjusted for size and gross margin).
allied london development management three limited Estimated Valuation
Pomanda estimates the enterprise value of ALLIED LONDON DEVELOPMENT MANAGEMENT THREE LIMITED at £0 based on an EBITDA of £-195.3k and a 8.66x industry multiple (adjusted for size and gross margin).
allied london development management three limited Estimated Valuation
Pomanda estimates the enterprise value of ALLIED LONDON DEVELOPMENT MANAGEMENT THREE LIMITED at £39.9k based on Net Assets of £22.3k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Allied London Development Management Three Limited Overview
Allied London Development Management Three Limited is a live company located in manchester, M3 4AP with a Companies House number of 11067766. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2017, it's largest shareholder is allied london development management holdco limited with a 79.8% stake. Allied London Development Management Three Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Allied London Development Management Three Limited Health Check
Pomanda's financial health check has awarded Allied London Development Management Three Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £1.2m, make it in line with the average company (£1.3m)
- Allied London Development Management Three Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (5.1%)
- Allied London Development Management Three Limited
5.1% - Industry AVG
Production
with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)
- Allied London Development Management Three Limited
44.6% - Industry AVG
Profitability
an operating margin of -21.3% make it less profitable than the average company (7.6%)
- Allied London Development Management Three Limited
7.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
4 - Allied London Development Management Three Limited
12 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
- Allied London Development Management Three Limited
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £310.5k, this is more efficient (£114.4k)
- Allied London Development Management Three Limited
£114.4k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (33 days)
- Allied London Development Management Three Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Allied London Development Management Three Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Allied London Development Management Three Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (20 weeks)
14 weeks - Allied London Development Management Three Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (81.4%)
98.2% - Allied London Development Management Three Limited
81.4% - Industry AVG
ALLIED LONDON DEVELOPMENT MANAGEMENT THREE LIMITED financials
Allied London Development Management Three Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £22.3 thousand. According to their latest financial statements, Allied London Development Management Three Limited has 4 employees and maintains cash reserves of £341.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 4,951,460 | 4,927,509 | 6,021,204 | |||
| Other Income Or Grants | 0 | 0 | 0 | |||
| Cost Of Sales | 2,681,002 | 2,387,279 | 4,069,239 | |||
| Gross Profit | 2,270,458 | 2,540,230 | 1,951,965 | |||
| Admin Expenses | 1,570,856 | 1,496,113 | 1,694,895 | |||
| Operating Profit | 699,602 | 1,044,117 | 257,070 | |||
| Interest Payable | 0 | 0 | 0 | |||
| Interest Receivable | 13 | 4,029 | 0 | |||
| Pre-Tax Profit | 699,615 | 1,048,146 | 257,070 | |||
| Tax | -139,050 | -181,606 | 0 | |||
| Profit After Tax | 560,565 | 866,540 | 257,070 | |||
| Dividends Paid | 1,000,000 | 0 | 0 | |||
| Retained Profit | -439,435 | 866,540 | 257,070 | |||
| Employee Costs | 2,244,179 | 2,305,084 | 3,235,792 | |||
| Number Of Employees | 4 | 30 | 34 | 36 | 36 | 4 |
| EBITDA* | 775,354 | 1,147,668 | 316,070 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 68,995 | 118,076 | 187,048 | 276,168 | 155,383 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 100 | 100 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 100 | 69,095 | 118,176 | 187,148 | 276,268 | 155,383 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 156,602 | 1,083,276 | 1,137,590 | 732,427 | 806,592 | 3,288,904 |
| Group Debtors | 552,226 | 512,049 | 128 | 50,297 | 81,661 | 100 |
| Misc Debtors | 212,949 | 646,421 | 998,711 | 647,322 | 457,968 | 253,232 |
| Cash | 341,544 | 62,512 | 992,029 | 2,189,839 | 369,308 | 477,412 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,263,321 | 2,304,258 | 3,128,458 | 3,619,885 | 1,715,529 | 4,019,648 |
| total assets | 1,263,421 | 2,373,353 | 3,246,634 | 3,807,033 | 1,991,797 | 4,175,031 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 415,161 | 824,803 | 666,261 | 356,188 | 100,868 |
| Group/Directors Accounts | 1,172,975 | 1,057,264 | 659,893 | 536,893 | 568,524 | 3,446,127 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 68,146 | 624,916 | 993,685 | 1,396,191 | 725,961 | 543,982 |
| total current liabilities | 1,241,121 | 2,097,341 | 2,478,381 | 2,599,345 | 1,650,673 | 4,090,977 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,241,121 | 2,097,341 | 2,478,381 | 2,599,345 | 1,650,673 | 4,090,977 |
| net assets | 22,300 | 276,012 | 768,253 | 1,207,688 | 341,124 | 84,054 |
| total shareholders funds | 22,300 | 276,012 | 768,253 | 1,207,688 | 341,124 | 84,054 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 699,602 | 1,044,117 | 257,070 | |||
| Depreciation | 68,995 | 54,978 | 75,752 | 103,551 | 59,000 | 9,057 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -139,050 | -181,606 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,319,969 | 105,317 | 706,383 | 83,825 | -2,196,015 | 3,542,236 |
| Creditors | -415,161 | -409,642 | 158,542 | 310,073 | 255,320 | 100,868 |
| Accruals and Deferred Income | -556,770 | -368,769 | -402,506 | 670,230 | 181,979 | 543,982 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -314,043 | 1,862,540 | 2,949,384 | |||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 100 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 115,711 | 397,371 | 123,000 | -31,631 | -2,877,603 | 3,446,127 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 13 | 4,029 | 0 | |||
| cash flow from financing | 123,013 | -27,578 | -2,877,603 | |||
| cash and cash equivalents | ||||||
| cash | 279,032 | -929,517 | -1,197,810 | 1,820,531 | -108,104 | 477,412 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 279,032 | -929,517 | -1,197,810 | 1,820,531 | -108,104 | 477,412 |
allied london development management three limited Credit Report and Business Information
Allied London Development Management Three Limited Competitor Analysis
Perform a competitor analysis for allied london development management three limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
allied london development management three limited Ownership
ALLIED LONDON DEVELOPMENT MANAGEMENT THREE LIMITED group structure
Allied London Development Management Three Limited has 1 subsidiary company.
Ultimate parent company
2 parents
ALLIED LONDON DEVELOPMENT MANAGEMENT THREE LIMITED
11067766
1 subsidiary
allied london development management three limited directors
Allied London Development Management Three Limited currently has 4 directors. The longest serving directors include Mr Jonathan Raine (Nov 2017) and Mr Suresh Gorasia (Nov 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Raine | United Kingdom | 43 years | Nov 2017 | - | Director |
| Mr Suresh Gorasia | United Kingdom | 50 years | Nov 2017 | - | Director |
| Mr Michael Ingall | United Kingdom | 65 years | Nov 2017 | - | Director |
| Mr Frederick Graham-Watson | 67 years | Nov 2017 | - | Director |
P&L
December 2023turnover
1.2m
-80%
operating profit
-264.3k
0%
gross margin
44.6%
-3.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
22.3k
-0.92%
total assets
1.3m
-0.47%
cash
341.5k
+4.46%
net assets
Total assets minus all liabilities
allied london development management three limited company details
company number
11067766
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
November 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o allied london, suite 1,, bonded warehouse, manchester, greater manchester, M3 4AP
Bank
-
Legal Advisor
-
allied london development management three limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to allied london development management three limited.
allied london development management three limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALLIED LONDON DEVELOPMENT MANAGEMENT THREE LIMITED. This can take several minutes, an email will notify you when this has completed.
allied london development management three limited Companies House Filings - See Documents
| date | description | view/download |
|---|
