chris piercy magic ltd
chris piercy magic ltd Company Information
Company Number
11068100
Website
chrispiercymagic.co.ukRegistered Address
4 lodmoor hill, weymouth, DT4 7FH
Industry
Performing arts
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
- Years
Shareholders
christopher piercy 100%
chris piercy magic ltd Estimated Valuation
Pomanda estimates the enterprise value of CHRIS PIERCY MAGIC LTD at £1.5k based on a Turnover of £4.7k and 0.31x industry multiple (adjusted for size and gross margin).
chris piercy magic ltd Estimated Valuation
Pomanda estimates the enterprise value of CHRIS PIERCY MAGIC LTD at £0 based on an EBITDA of £-2.8k and a 10.78x industry multiple (adjusted for size and gross margin).
chris piercy magic ltd Estimated Valuation
Pomanda estimates the enterprise value of CHRIS PIERCY MAGIC LTD at £122 based on Net Assets of £485 and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chris Piercy Magic Ltd Overview
Chris Piercy Magic Ltd is a dissolved company that was located in weymouth, DT4 7FH with a Companies House number of 11068100. It operated in the performing arts sector, SIC Code 90010. Founded in November 2017, it's largest shareholder was christopher piercy with a 100% stake. The last turnover for Chris Piercy Magic Ltd was estimated at £4.7k.
Upgrade for unlimited company reports & a free credit check
Chris Piercy Magic Ltd Health Check
Pomanda's financial health check has awarded Chris Piercy Magic Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
6 Weak
Size
annual sales of £4.7k, make it smaller than the average company (£305.4k)
£4.7k - Chris Piercy Magic Ltd
£305.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chris Piercy Magic Ltd
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (29.8%)
100% - Chris Piercy Magic Ltd
29.8% - Industry AVG
Profitability
an operating margin of -65% make it less profitable than the average company (4.1%)
-65% - Chris Piercy Magic Ltd
4.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Chris Piercy Magic Ltd
7 - Industry AVG
Pay Structure
on an average salary of £6.4k, the company has a lower pay structure (£23.5k)
£6.4k - Chris Piercy Magic Ltd
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £4.7k, this is less efficient (£70.1k)
£4.7k - Chris Piercy Magic Ltd
£70.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chris Piercy Magic Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chris Piercy Magic Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chris Piercy Magic Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (125 weeks)
29 weeks - Chris Piercy Magic Ltd
125 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (23.6%)
85.9% - Chris Piercy Magic Ltd
23.6% - Industry AVG
CHRIS PIERCY MAGIC LTD financials
Chris Piercy Magic Ltd's latest turnover from November 2020 is £4.7 thousand and the company has net assets of £485. According to their latest financial statements, Chris Piercy Magic Ltd has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|
| Turnover | 4,689 | 34,176 | |
| Other Income Or Grants | 0 | 0 | |
| Cost Of Sales | 0 | 774 | |
| Gross Profit | 4,689 | 33,402 | |
| Admin Expenses | 7,736 | 18,076 | |
| Operating Profit | -3,047 | 15,326 | |
| Interest Payable | 0 | 0 | |
| Interest Receivable | 0 | 0 | |
| Pre-Tax Profit | -3,047 | 15,326 | |
| Tax | 0 | -2,959 | |
| Profit After Tax | -3,047 | 12,367 | |
| Dividends Paid | 0 | 12,496 | |
| Retained Profit | -3,047 | -129 | |
| Employee Costs | 6,441 | 8,563 | |
| Number Of Employees | 1 | 1 | |
| EBITDA* | -2,797 | 15,576 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|
| Tangible Assets | 1,750 | 2,000 | 2,250 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 1,750 | 2,000 | 2,250 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 1,694 | 4,491 | 5,065 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 1,694 | 4,491 | 5,065 |
| total assets | 3,444 | 6,491 | 7,315 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 1 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 2,959 | 2,959 | 3,653 |
| total current liabilities | 2,959 | 2,959 | 3,654 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 2,959 | 2,959 | 3,654 |
| net assets | 485 | 3,532 | 3,661 |
| total shareholders funds | 485 | 3,532 | 3,661 |
| Nov 2020 | Nov 2019 | Nov 2018 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | -3,047 | 15,326 | |
| Depreciation | 250 | 250 | 250 |
| Amortisation | 0 | 0 | 0 |
| Tax | 0 | -2,959 | |
| Stock | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 |
| Creditors | 0 | -1 | 1 |
| Accruals and Deferred Income | 0 | -694 | 3,653 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | -2,797 | 11,922 | |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | 0 | 0 | |
| cash flow from financing | 0 | 0 | |
| cash and cash equivalents | |||
| cash | -2,797 | -574 | 5,065 |
| overdraft | 0 | 0 | 0 |
| change in cash | -2,797 | -574 | 5,065 |
chris piercy magic ltd Credit Report and Business Information
Chris Piercy Magic Ltd Competitor Analysis
Perform a competitor analysis for chris piercy magic ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
chris piercy magic ltd Ownership
CHRIS PIERCY MAGIC LTD group structure
Chris Piercy Magic Ltd has no subsidiary companies.
Ultimate parent company
CHRIS PIERCY MAGIC LTD
11068100
chris piercy magic ltd directors
Chris Piercy Magic Ltd currently has 1 director, undefined undefined serving since - .
| officer | country | age | start | end | role |
|---|
P&L
November 2020turnover
4.7k
-86%
operating profit
-3k
-120%
gross margin
100%
+2.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2020net assets
485
-0.86%
total assets
3.4k
-0.47%
cash
1.7k
-0.62%
net assets
Total assets minus all liabilities
Similar Companies
chris piercy magic ltd company details
company number
11068100
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
November 2017
age
7
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
4 lodmoor hill, weymouth, DT4 7FH
last accounts submitted
November 2020
chris piercy magic ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chris piercy magic ltd.
chris piercy magic ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
