badby limited

2

badby limited Company Information

Share BADBY LIMITED
Live 
YoungMicroDeclining

Company Number

11069309

Website

-

Registered Address

woodgate house 2-8 games road, cockfosters, herts, EN4 9HN

Industry

Fund management activities

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Gregory Baker6 Years

Shareholders

brian new the melita international retirement scheme trust 19.6%

david mcdonald 8.7%

View All

badby limited Estimated Valuation

£299.7k

Pomanda estimates the enterprise value of BADBY LIMITED at £299.7k based on a Turnover of £344.9k and 0.87x industry multiple (adjusted for size and gross margin).

badby limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BADBY LIMITED at £0 based on an EBITDA of £0 and a 3.68x industry multiple (adjusted for size and gross margin).

badby limited Estimated Valuation

£504.8k

Pomanda estimates the enterprise value of BADBY LIMITED at £504.8k based on Net Assets of £253.8k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Badby Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Badby Limited Overview

Badby Limited is a live company located in herts, EN4 9HN with a Companies House number of 11069309. It operates in the fund management activities sector, SIC Code 66300. Founded in November 2017, it's largest shareholder is brian new the melita international retirement scheme trust with a 19.6% stake. Badby Limited is a young, micro sized company, Pomanda has estimated its turnover at £344.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Badby Limited Health Check

Pomanda's financial health check has awarded Badby Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £344.9k, make it smaller than the average company (£2.8m)

£344.9k - Badby Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.2%)

-2% - Badby Limited

8.2% - Industry AVG

production

Production

with a gross margin of 69.9%, this company has a higher cost of product (95.3%)

69.9% - Badby Limited

95.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Badby Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Badby Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £162.1k, the company has an equivalent pay structure (£162.1k)

£162.1k - Badby Limited

£162.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £344.9k, this is equally as efficient (£345.5k)

£344.9k - Badby Limited

£345.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (25 days)

89 days - Badby Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (49 days)

4 days - Badby Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Badby Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Badby Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (40.6%)

0.5% - Badby Limited

40.6% - Industry AVG

badby limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for badby limited. Get real-time insights into badby limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Badby Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for badby limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

badby limited Ownership

BADBY LIMITED group structure

Badby Limited has no subsidiary companies.

Ultimate parent company

1 parent

BADBY LIMITED

11069309

BADBY LIMITED Shareholders

brian new the melita international retirement scheme trust 19.61%
david mcdonald 8.74%
arie reiss 6.25%
peter searles 6.25%
caston hayden atom trustees ltd 4%
alison new the melita international retirement scheme trust 3.75%
simon yearron mwtrustees of the yearron pension trust 3.12%
barry tilson 2.5%
paul evans 2.5%
michael proudlock 2.5%

badby limited directors

Badby Limited currently has 1 director, Mr Gregory Baker serving since Nov 2017.

officercountryagestartendrole
Mr Gregory BakerEngland46 years Nov 2017- Director

BADBY LIMITED financials

EXPORTms excel logo

Badby Limited's latest turnover from September 2022 is estimated at £344.9 thousand and the company has net assets of £253.8 thousand. According to their latest financial statements, we estimate that Badby Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Nov 2020Nov 2019Nov 2018
Turnover344,910323,151330,029370,516536,428
Other Income Or Grants00000
Cost Of Sales103,962122,349124,742151,281207,823
Gross Profit240,948200,802205,287219,235328,605
Admin Expenses240,948200,301201,288130,186108,843
Operating Profit05013,99989,049219,762
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit05013,99989,049219,762
Tax0-95-760-16,919-41,755
Profit After Tax04063,23972,130178,007
Dividends Paid00000
Retained Profit04063,23972,130178,007
Employee Costs162,128143,332132,585131,804137,536
Number Of Employees11111
EBITDA*05013,99989,049219,762

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Nov 2020Nov 2019Nov 2018
Tangible Assets170,000170,000170,000170,000170,000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets170,000170,000170,000170,000170,000
Stock & work in progress00000
Trade Debtors84,98284,98284,57681,889133,406
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets84,98284,98284,57681,889133,406
total assets254,982254,982254,576251,889303,406
Bank overdraft00000
Bank loan00000
Trade Creditors 1,2001,2001,2001,752125,399
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities1,2001,2001,2001,752125,399
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities1,2001,2001,2001,752125,399
net assets253,782253,782253,376250,137178,007
total shareholders funds253,782253,782253,376250,137178,007
Sep 2022Sep 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit05013,99989,049219,762
Depreciation00000
Amortisation00000
Tax0-95-760-16,919-41,755
Stock00000
Debtors04062,687-51,517133,406
Creditors00-552-123,647125,399
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations0000170,000
Investing Activities
capital expenditure0000-170,000
Change in Investments00000
cash flow from investments0000-170,000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

P&L

September 2022

turnover

344.9k

+7%

operating profit

0

0%

gross margin

69.9%

+12.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

253.8k

0%

total assets

255k

0%

cash

0

0%

net assets

Total assets minus all liabilities

badby limited company details

company number

11069309

Type

Private limited with Share Capital

industry

66300 - Fund management activities

incorporation date

November 2017

age

7

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

woodgate house 2-8 games road, cockfosters, herts, EN4 9HN

last accounts submitted

September 2022

badby limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to badby limited.

charges

badby limited Companies House Filings - See Documents

datedescriptionview/download