hibou blanc ltd

hibou blanc ltd Company Information

Share HIBOU BLANC LTD
Live 
YoungSmallHealthy

Company Number

11071338

Industry

Licensed restaurants

 

Shareholders

viehard ltd

Group Structure

View All

Contact

Registered Address

lion house durham road, birtley, chester le street, DH3 1LS

hibou blanc ltd Estimated Valuation

£448k

Pomanda estimates the enterprise value of HIBOU BLANC LTD at £448k based on a Turnover of £627k and 0.71x industry multiple (adjusted for size and gross margin).

hibou blanc ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of HIBOU BLANC LTD at £1m based on an EBITDA of £217.7k and a 4.73x industry multiple (adjusted for size and gross margin).

hibou blanc ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HIBOU BLANC LTD at £0 based on Net Assets of £-355k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hibou Blanc Ltd Overview

Hibou Blanc Ltd is a live company located in chester le street, DH3 1LS with a Companies House number of 11071338. It operates in the licenced restaurants sector, SIC Code 56101. Founded in November 2017, it's largest shareholder is viehard ltd with a 100% stake. Hibou Blanc Ltd is a young, small sized company, Pomanda has estimated its turnover at £627k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hibou Blanc Ltd Health Check

Pomanda's financial health check has awarded Hibou Blanc Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £627k, make it smaller than the average company (£2.2m)

£627k - Hibou Blanc Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (16.4%)

7% - Hibou Blanc Ltd

16.4% - Industry AVG

production

Production

with a gross margin of 60.3%, this company has a comparable cost of product (60.3%)

60.3% - Hibou Blanc Ltd

60.3% - Industry AVG

profitability

Profitability

an operating margin of 31.3% make it more profitable than the average company (2.5%)

31.3% - Hibou Blanc Ltd

2.5% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (46)

13 - Hibou Blanc Ltd

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£20k)

£20k - Hibou Blanc Ltd

£20k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.2k, this is equally as efficient (£55.2k)

£48.2k - Hibou Blanc Ltd

£55.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hibou Blanc Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 154 days, this is slower than average (48 days)

154 days - Hibou Blanc Ltd

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 60 days, this is more than average (11 days)

60 days - Hibou Blanc Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)

5 weeks - Hibou Blanc Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 241.1%, this is a higher level of debt than the average (84.5%)

241.1% - Hibou Blanc Ltd

84.5% - Industry AVG

HIBOU BLANC LTD financials

EXPORTms excel logo

Hibou Blanc Ltd's latest turnover from January 2024 is estimated at £627 thousand and the company has net assets of -£355 thousand. According to their latest financial statements, Hibou Blanc Ltd has 13 employees and maintains cash reserves of £62.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Nov 2018
Turnover627,046937,916580,349518,549997,8330
Other Income Or Grants000000
Cost Of Sales248,873379,690227,643207,900387,7220
Gross Profit378,174558,226352,706310,649610,1110
Admin Expenses182,169664,746408,627484,451780,5920
Operating Profit196,005-106,520-55,921-173,802-170,4810
Interest Payable000000
Interest Receivable3,4831,8385613600
Pre-Tax Profit199,488-104,682-55,865-173,789-170,4210
Tax-49,87200000
Profit After Tax149,616-104,682-55,865-173,789-170,4210
Dividends Paid000000
Retained Profit149,616-104,682-55,865-173,789-170,4210
Employee Costs259,396453,102359,137352,727491,5640
Number Of Employees13232021270
EBITDA*217,713-84,811-45,269-161,042-168,7030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Nov 2018
Tangible Assets43,43965,14733,58236,26724,8870
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets43,43965,14733,58236,26724,8870
Stock & work in progress41,45843,59832,03432,33432,5000
Trade Debtors0002,84000
Group Debtors000000
Misc Debtors103,996131,618100,95689,38546,3890
Cash62,81869,87635,17010,00116,0110
misc current assets000000
total current assets208,272245,092168,160134,56094,9000
total assets251,711310,239201,742170,827119,7870
Bank overdraft000000
Bank loan000000
Trade Creditors 105,43764,99639,07922,98237,1560
Group/Directors Accounts399,300569,528424,174468,500216,6890
other short term finances000000
hp & lease commitments000000
other current liabilities102,015180,372138,46423,45536,2630
total current liabilities606,752814,896601,717514,937290,1080
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities606,752814,896601,717514,937290,1080
net assets-355,041-504,657-399,975-344,110-170,3210
total shareholders funds-355,041-504,657-399,975-344,110-170,3210
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Nov 2018
Operating Activities
Operating Profit196,005-106,520-55,921-173,802-170,4810
Depreciation21,70821,70910,65212,7601,7780
Amortisation000000
Tax-49,87200000
Stock-2,14011,564-300-16632,5000
Debtors-27,62230,6628,73145,83646,3890
Creditors40,44125,91716,097-14,17437,1560
Accruals and Deferred Income-78,35741,908115,009-12,80836,2630
Deferred Taxes & Provisions000000
Cash flow from operations159,687-59,21277,406-233,694-174,1730
Investing Activities
capital expenditure0-53,274-7,967-24,140-26,6650
Change in Investments000000
cash flow from investments0-53,274-7,967-24,140-26,6650
Financing Activities
Bank loans000000
Group/Directors Accounts-170,228145,354-44,326251,811216,6890
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00001000
interest3,4831,8385613600
cash flow from financing-166,745147,192-44,270251,824216,8490
cash and cash equivalents
cash-7,05834,70625,169-6,01016,0110
overdraft000000
change in cash-7,05834,70625,169-6,01016,0110

hibou blanc ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hibou blanc ltd. Get real-time insights into hibou blanc ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hibou Blanc Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hibou blanc ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in DH3 area or any other competitors across 12 key performance metrics.

hibou blanc ltd Ownership

HIBOU BLANC LTD group structure

Hibou Blanc Ltd has no subsidiary companies.

Ultimate parent company

1 parent

HIBOU BLANC LTD

11071338

HIBOU BLANC LTD Shareholders

viehard ltd 100%

hibou blanc ltd directors

Hibou Blanc Ltd currently has 2 directors. The longest serving directors include Mr Stevie-Lee Pattinson (Nov 2017) and Mr Richard Nellis (Jul 2019).

officercountryagestartendrole
Mr Stevie-Lee Pattinson55 years Nov 2017- Director
Mr Richard NellisEngland55 years Jul 2019- Director

P&L

January 2024

turnover

627k

-33%

operating profit

196k

0%

gross margin

60.4%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-355k

-0.3%

total assets

251.7k

-0.19%

cash

62.8k

-0.1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hibou blanc ltd company details

company number

11071338

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

coolmac ltd (July 2019)

accountant

CHUHAN AND SINGH PARTNERSHIP LIMITED

auditor

-

address

lion house durham road, birtley, chester le street, DH3 1LS

Bank

-

Legal Advisor

-

hibou blanc ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hibou blanc ltd.

hibou blanc ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIBOU BLANC LTD. This can take several minutes, an email will notify you when this has completed.

hibou blanc ltd Companies House Filings - See Documents

datedescriptionview/download