odie fps ltd

Live YoungMicro

odie fps ltd Company Information

Share ODIE FPS LTD

Company Number

11071363

Shareholders

ewan odie

jayne odie

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

2 wallers way wallers way, hoddesdon, EN11 9LH

Website

-

odie fps ltd Estimated Valuation

£95.6k

Pomanda estimates the enterprise value of ODIE FPS LTD at £95.6k based on a Turnover of £183.7k and 0.52x industry multiple (adjusted for size and gross margin).

odie fps ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ODIE FPS LTD at £0 based on an EBITDA of £-11.3k and a 2.38x industry multiple (adjusted for size and gross margin).

odie fps ltd Estimated Valuation

£155.3k

Pomanda estimates the enterprise value of ODIE FPS LTD at £155.3k based on Net Assets of £69.9k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Odie Fps Ltd Overview

Odie Fps Ltd is a live company located in hoddesdon, EN11 9LH with a Companies House number of 11071363. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in November 2017, it's largest shareholder is ewan odie with a 50% stake. Odie Fps Ltd is a young, micro sized company, Pomanda has estimated its turnover at £183.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Odie Fps Ltd Health Check

Pomanda's financial health check has awarded Odie Fps Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £183.7k, make it smaller than the average company (£3.7m)

£183.7k - Odie Fps Ltd

£3.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Odie Fps Ltd

- - Industry AVG

production

Production

with a gross margin of 18%, this company has a higher cost of product (70.2%)

18% - Odie Fps Ltd

70.2% - Industry AVG

profitability

Profitability

an operating margin of -6.1% make it less profitable than the average company (8.7%)

-6.1% - Odie Fps Ltd

8.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Odie Fps Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.8k, the company has an equivalent pay structure (£70.8k)

£70.8k - Odie Fps Ltd

£70.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.7k, this is equally as efficient (£164.5k)

£183.7k - Odie Fps Ltd

£164.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is later than average (33 days)

140 days - Odie Fps Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (36 days)

2 days - Odie Fps Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Odie Fps Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Odie Fps Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (69.8%)

1.6% - Odie Fps Ltd

69.8% - Industry AVG

ODIE FPS LTD financials

EXPORTms excel logo

Odie Fps Ltd's latest turnover from November 2023 is estimated at £183.7 thousand and the company has net assets of £69.9 thousand. According to their latest financial statements, Odie Fps Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover183,676204,492198,75465,884
Other Income Or Grants
Cost Of Sales150,543154,638153,11340,577
Gross Profit33,13349,85445,64125,307
Admin Expenses44,43228,30112,717-1,816-14,488-3,609
Operating Profit-11,29921,55332,9241,81614,48828,916
Interest Payable
Interest Receivable2346295126
Pre-Tax Profit-11,29921,55332,9471,86214,78329,042
Tax-4,095-6,260-354-2,809-5,518
Profit After Tax-11,29917,45826,6871,50811,97423,524
Dividends Paid
Retained Profit-11,29917,45826,6871,50811,97423,524
Employee Costs70,82764,638116,8319,05610,88023,467
Number Of Employees1121
EBITDA*-11,29921,55333,1352,09814,86428,916

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets3574766348451,127705
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3574766348451,127705
Stock & work in progress
Trade Debtors70,65687,98872,449
Group Debtors
Misc Debtors
Cash46,07245,18033,474
misc current assets
total current assets70,65687,98872,44946,07245,18033,474
total assets71,01388,46473,08346,91746,30734,179
Bank overdraft
Bank loan
Trade Creditors 1,1617,3139,390
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,90910,80710,653
total current liabilities1,1617,3139,3909,90910,80710,653
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,1617,3139,3909,90910,80710,653
net assets69,85281,15163,69337,00835,50023,526
total shareholders funds69,85281,15163,69337,00835,50023,526
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit-11,29921,55332,9241,81614,48828,916
Depreciation211282376
Amortisation
Tax-4,095-6,260-354-2,809-5,518
Stock
Debtors-17,33215,53972,449
Creditors-6,152-2,0779,390
Accruals and Deferred Income-9,909-89815410,653
Deferred Taxes & Provisions
Cash flow from operations-119-158-46,09384612,20934,051
Investing Activities
capital expenditure119158-798-705
Change in Investments
cash flow from investments119158-798-705
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest2346295126
cash flow from financing2146295128
cash and cash equivalents
cash-46,07289211,70633,474
overdraft
change in cash-46,07289211,70633,474

odie fps ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for odie fps ltd. Get real-time insights into odie fps ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Odie Fps Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for odie fps ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EN11 area or any other competitors across 12 key performance metrics.

odie fps ltd Ownership

ODIE FPS LTD group structure

Odie Fps Ltd has no subsidiary companies.

Ultimate parent company

ODIE FPS LTD

11071363

ODIE FPS LTD Shareholders

ewan odie 50%
jayne odie 50%

odie fps ltd directors

Odie Fps Ltd currently has 2 directors. The longest serving directors include Ms Jayne Odie (Nov 2017) and Mr Ewan Odie (Nov 2017).

officercountryagestartendrole
Ms Jayne OdieEngland56 years Nov 2017- Director
Mr Ewan OdieEngland57 years Nov 2017- Director

P&L

November 2023

turnover

183.7k

-10%

operating profit

-11.3k

0%

gross margin

18.1%

-26.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

69.9k

-0.14%

total assets

71k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

odie fps ltd company details

company number

11071363

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

2 wallers way wallers way, hoddesdon, EN11 9LH

Bank

-

Legal Advisor

-

odie fps ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to odie fps ltd.

odie fps ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ODIE FPS LTD. This can take several minutes, an email will notify you when this has completed.

odie fps ltd Companies House Filings - See Documents

datedescriptionview/download