oxley asphalte roofing services limited

oxley asphalte roofing services limited Company Information

Share OXLEY ASPHALTE ROOFING SERVICES LIMITED
Live 
YoungMicroDeclining

Company Number

11071679

Industry

Roofing activities

 

Shareholders

rebecca oxley

jack oxley

Group Structure

View All

Contact

Registered Address

114 carden avenue, brighton, BN1 8NE

oxley asphalte roofing services limited Estimated Valuation

£120k

Pomanda estimates the enterprise value of OXLEY ASPHALTE ROOFING SERVICES LIMITED at £120k based on a Turnover of £280.3k and 0.43x industry multiple (adjusted for size and gross margin).

oxley asphalte roofing services limited Estimated Valuation

£40.3k

Pomanda estimates the enterprise value of OXLEY ASPHALTE ROOFING SERVICES LIMITED at £40.3k based on an EBITDA of £14.8k and a 2.71x industry multiple (adjusted for size and gross margin).

oxley asphalte roofing services limited Estimated Valuation

£330

Pomanda estimates the enterprise value of OXLEY ASPHALTE ROOFING SERVICES LIMITED at £330 based on Net Assets of £140 and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxley Asphalte Roofing Services Limited Overview

Oxley Asphalte Roofing Services Limited is a live company located in brighton, BN1 8NE with a Companies House number of 11071679. It operates in the roofing activities sector, SIC Code 43910. Founded in November 2017, it's largest shareholder is rebecca oxley with a 50% stake. Oxley Asphalte Roofing Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £280.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxley Asphalte Roofing Services Limited Health Check

Pomanda's financial health check has awarded Oxley Asphalte Roofing Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £280.3k, make it smaller than the average company (£776.1k)

£280.3k - Oxley Asphalte Roofing Services Limited

£776.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (14.1%)

-2% - Oxley Asphalte Roofing Services Limited

14.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Oxley Asphalte Roofing Services Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (9.4%)

1.1% - Oxley Asphalte Roofing Services Limited

9.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Oxley Asphalte Roofing Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Oxley Asphalte Roofing Services Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.4k, this is less efficient (£205.4k)

£93.4k - Oxley Asphalte Roofing Services Limited

£205.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (50 days)

54 days - Oxley Asphalte Roofing Services Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (39 days)

12 days - Oxley Asphalte Roofing Services Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxley Asphalte Roofing Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (20 weeks)

1 weeks - Oxley Asphalte Roofing Services Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (57.4%)

99.9% - Oxley Asphalte Roofing Services Limited

57.4% - Industry AVG

OXLEY ASPHALTE ROOFING SERVICES LIMITED financials

EXPORTms excel logo

Oxley Asphalte Roofing Services Limited's latest turnover from November 2023 is estimated at £280.3 thousand and the company has net assets of £140. According to their latest financial statements, Oxley Asphalte Roofing Services Limited has 3 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover280,252117,385183,544293,947180,237133,79813
Other Income Or Grants0000000
Cost Of Sales206,64188,427136,003211,299129,70696,35010
Gross Profit73,61128,95847,54082,64850,53137,4484
Admin Expenses70,51621,58144,07382,35663,61519,6412
Operating Profit3,0957,3773,467292-13,08417,8072
Interest Payable5,4014,6503,4791,620000
Interest Receivable100113343200
Pre-Tax Profit-2,2052,840-8-1,323-13,05217,8072
Tax0-540000-3,3830
Profit After Tax-2,2052,300-8-1,323-13,05214,4242
Dividends Paid0000000
Retained Profit-2,2052,300-8-1,323-13,05214,4242
Employee Costs134,13283,86769,86970,70078,12634,77531,439
Number Of Employees3222211
EBITDA*14,84122,23521,39717,002-13,08417,8072

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets45,78039,31336,88951,76943,58224,7940
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)3,6592,3752,3754,750000
Total Fixed Assets49,43941,68839,26456,51943,58224,7940
Stock & work in progress0000000
Trade Debtors41,61311,03920,18944,89712,77913,9452
Group Debtors0000000
Misc Debtors62,28361,59340,3825,7773,55700
Cash2,6931,1276,43208,65900
misc current assets00013,84704,4110
total current assets106,58973,75967,00364,52124,99518,3562
total assets156,028115,447106,267121,04068,57743,1502
Bank overdraft21,3597,25920,4013,103000
Bank loan0000000
Trade Creditors 6,84130000027,6240
Group/Directors Accounts00006100
other short term finances0000000
hp & lease commitments38,04631,03920,13924,70436,64400
other current liabilities57,38339,37125,13243,18030,49600
total current liabilities123,62977,96965,67270,98767,20127,6240
loans32,25935,13340,55050,000000
hp & lease commitments0000000
Accruals and Deferred Income000001,1000
other liabilities0000000
provisions0000000
total long term liabilities32,25935,13340,55050,00001,1000
total liabilities155,888113,102106,222120,98767,20128,7240
net assets1402,34545531,37614,4262
total shareholders funds1402,34545531,37614,4262
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit3,0957,3773,467292-13,08417,8072
Depreciation11,74614,85817,93016,710000
Amortisation0000000
Tax0-540000-3,3830
Stock0000000
Debtors32,54812,0617,52239,0882,39113,9432
Creditors6,54130000-27,62427,6240
Accruals and Deferred Income18,01214,239-18,04812,68429,3961,1000
Deferred Taxes & Provisions0000000
Cash flow from operations6,84624,173-4,173-9,402-13,70329,2050
Investing Activities
capital expenditure-18,213-17,282-3,050-24,897-18,788-24,7940
Change in Investments0000000
cash flow from investments-18,213-17,282-3,050-24,897-18,788-24,7940
Financing Activities
Bank loans0000000
Group/Directors Accounts000-616100
Other Short Term Loans 0000000
Long term loans-2,874-5,417-9,45050,000000
Hire Purchase and Lease Commitments7,00710,900-4,565-11,94036,64400
other long term liabilities0000000
share issue0000200
interest-5,301-4,537-3,476-1,6163200
cash flow from financing-1,168946-17,49136,38336,73900
cash and cash equivalents
cash1,566-5,3056,432-8,6598,65900
overdraft14,100-13,14217,2983,103000
change in cash-12,5347,837-10,866-11,7628,65900

oxley asphalte roofing services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxley asphalte roofing services limited. Get real-time insights into oxley asphalte roofing services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxley Asphalte Roofing Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxley asphalte roofing services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

oxley asphalte roofing services limited Ownership

OXLEY ASPHALTE ROOFING SERVICES LIMITED group structure

Oxley Asphalte Roofing Services Limited has no subsidiary companies.

Ultimate parent company

OXLEY ASPHALTE ROOFING SERVICES LIMITED

11071679

OXLEY ASPHALTE ROOFING SERVICES LIMITED Shareholders

rebecca oxley 50%
jack oxley 50%

oxley asphalte roofing services limited directors

Oxley Asphalte Roofing Services Limited currently has 2 directors. The longest serving directors include Mr Jack Oxley (Nov 2017) and Mrs Rebecca Oxley (Nov 2017).

officercountryagestartendrole
Mr Jack OxleyEngland36 years Nov 2017- Director
Mrs Rebecca OxleyEngland35 years Nov 2017- Director

P&L

November 2023

turnover

280.3k

+139%

operating profit

3.1k

0%

gross margin

26.3%

+6.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

140

-0.94%

total assets

156k

+0.35%

cash

2.7k

+1.39%

net assets

Total assets minus all liabilities

oxley asphalte roofing services limited company details

company number

11071679

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

KMG ACCOUNTANCY LTD

auditor

-

address

114 carden avenue, brighton, BN1 8NE

Bank

-

Legal Advisor

-

oxley asphalte roofing services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxley asphalte roofing services limited.

oxley asphalte roofing services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXLEY ASPHALTE ROOFING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

oxley asphalte roofing services limited Companies House Filings - See Documents

datedescriptionview/download