raisin platforms limited

Live YoungSmallHigh

raisin platforms limited Company Information

Share RAISIN PLATFORMS LIMITED

Company Number

11075085

Shareholders

raisin holdings uk ltd.

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

cobden house, 12-16 mosley street, manchester, M2 3AQ

raisin platforms limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of RAISIN PLATFORMS LIMITED at £4m based on a Turnover of £4.4m and 0.93x industry multiple (adjusted for size and gross margin).

raisin platforms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAISIN PLATFORMS LIMITED at £0 based on an EBITDA of £-2.4m and a 5x industry multiple (adjusted for size and gross margin).

raisin platforms limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of RAISIN PLATFORMS LIMITED at £5.1m based on Net Assets of £2m and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Raisin Platforms Limited Overview

Raisin Platforms Limited is a live company located in manchester, M2 3AQ with a Companies House number of 11075085. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in November 2017, it's largest shareholder is raisin holdings uk ltd. with a 100% stake. Raisin Platforms Limited is a young, small sized company, Pomanda has estimated its turnover at £4.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Raisin Platforms Limited Health Check

Pomanda's financial health check has awarded Raisin Platforms Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.4m, make it larger than the average company (£1.2m)

£4.4m - Raisin Platforms Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (7.6%)

28% - Raisin Platforms Limited

7.6% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Raisin Platforms Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -57.4% make it less profitable than the average company (6.1%)

-57.4% - Raisin Platforms Limited

6.1% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (20)

35 - Raisin Platforms Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Raisin Platforms Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.8k, this is more efficient (£75.8k)

£124.8k - Raisin Platforms Limited

£75.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (35 days)

60 days - Raisin Platforms Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 117 days, this is slower than average (31 days)

117 days - Raisin Platforms Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Raisin Platforms Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is less cash available to meet short term requirements (71 weeks)

45 weeks - Raisin Platforms Limited

71 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.1%, this is a higher level of debt than the average (35.5%)

66.1% - Raisin Platforms Limited

35.5% - Industry AVG

RAISIN PLATFORMS LIMITED financials

EXPORTms excel logo

Raisin Platforms Limited's latest turnover from December 2023 is estimated at £4.4 million and the company has net assets of £2 million. According to their latest financial statements, Raisin Platforms Limited has 35 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover4,367,3945,767,3972,296,4742,091,1911,134,118821,109
Other Income Or Grants000000
Cost Of Sales1,366,8382,166,520751,426708,930437,253319,299
Gross Profit3,000,5553,600,8761,545,0471,382,261696,865501,811
Admin Expenses5,505,8089,282,2295,586,6845,163,399818,3292,718,825
Operating Profit-2,505,253-5,681,353-4,041,637-3,781,138-121,464-2,217,014
Interest Payable000000
Interest Receivable101,0819,142220902920
Pre-Tax Profit-2,404,172-5,672,211-4,041,417-3,781,048-121,172-2,217,014
Tax000000
Profit After Tax-2,404,172-5,672,211-4,041,417-3,781,048-121,172-2,217,014
Dividends Paid000000
Retained Profit-2,404,172-5,672,211-4,041,417-3,781,048-121,172-2,217,014
Employee Costs1,228,9961,087,963918,749764,346695,025680,892
Number Of Employees353129262323
EBITDA*-2,402,409-5,594,360-3,949,645-3,699,235-50,584-2,217,014

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets128,75085,728279,965127,806202,4940
Intangible Assets83,613150,5660000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets212,363236,294279,965127,806202,4940
Stock & work in progress000000
Trade Debtors725,6651,172,253246,158292,57195,08020,057
Group Debtors115,69784,84200129,66472,936
Misc Debtors1,467,193762,061581,195526,761220,057303,303
Cash3,402,171448,54673,857102,17877,7971
misc current assets000000
total current assets5,710,7262,467,702901,210921,510522,598396,297
total assets5,923,0892,703,9961,181,1751,049,316725,092396,297
Bank overdraft000000
Bank loan000000
Trade Creditors 441,405923,060516,825233,374146,73650,602
Group/Directors Accounts628,91715,720,80110,030,5776,407,5902,524,6752,371,539
other short term finances000000
hp & lease commitments78,35680,11141,73878,54175,4170
other current liabilities2,747,2471,642,726571,981439,499228,364191,070
total current liabilities3,895,92518,366,69811,161,1217,159,0042,975,1922,613,211
loans000000
hp & lease commitments22,139100,494180,6059,44687,9860
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities22,139100,494180,6059,44687,9860
total liabilities3,918,06418,467,19211,341,7267,168,4503,063,1782,613,211
net assets2,005,025-15,763,196-10,160,551-6,119,134-2,338,086-2,216,914
total shareholders funds2,005,025-15,763,196-10,160,551-6,119,134-2,338,086-2,216,914
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-2,505,253-5,681,353-4,041,637-3,781,138-121,464-2,217,014
Depreciation102,84486,99391,99281,90370,8800
Amortisation000000
Tax000000
Stock000000
Debtors289,3991,191,8038,021374,53148,505396,296
Creditors-481,655406,235283,45186,63896,13450,602
Accruals and Deferred Income1,104,5211,070,745132,482211,13537,294191,070
Deferred Taxes & Provisions000000
Cash flow from operations-2,068,942-5,309,183-3,541,733-3,775,99334,339-2,371,638
Investing Activities
capital expenditure-78,913-43,322-244,151-7,215-273,3740
Change in Investments000000
cash flow from investments-78,913-43,322-244,151-7,215-273,3740
Financing Activities
Bank loans000000
Group/Directors Accounts-15,091,8845,690,2243,622,9873,882,915153,1362,371,539
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments-80,110-41,738134,356-75,416163,4030
other long term liabilities000000
share issue20,172,39369,566000100
interest101,0819,142220902920
cash flow from financing5,101,4805,727,1943,757,5633,807,589316,8312,371,639
cash and cash equivalents
cash2,953,625374,689-28,32124,38177,7961
overdraft000000
change in cash2,953,625374,689-28,32124,38177,7961

raisin platforms limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raisin platforms limited. Get real-time insights into raisin platforms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Raisin Platforms Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for raisin platforms limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.

raisin platforms limited Ownership

RAISIN PLATFORMS LIMITED group structure

Raisin Platforms Limited has no subsidiary companies.

Ultimate parent company

1 parent

RAISIN PLATFORMS LIMITED

11075085

RAISIN PLATFORMS LIMITED Shareholders

raisin holdings uk ltd. 100%

raisin platforms limited directors

Raisin Platforms Limited currently has 4 directors. The longest serving directors include Mr Steven Amos (May 2020) and Ms Katharina Lueth (May 2020).

officercountryagestartendrole
Mr Steven AmosUnited Kingdom46 years May 2020- Director
Ms Katharina LuethEngland41 years May 2020- Director
Mr Phillip RiversEngland46 years Sep 2021- Director
Dr Verena ThalerEngland37 years Jan 2022- Director

P&L

December 2023

turnover

4.4m

-24%

operating profit

-2.5m

0%

gross margin

68.8%

+10.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2m

-1.13%

total assets

5.9m

+1.19%

cash

3.4m

+6.58%

net assets

Total assets minus all liabilities

raisin platforms limited company details

company number

11075085

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

raisin platforms ltd (September 2021)

accountant

MAZARS LLP

auditor

-

address

cobden house, 12-16 mosley street, manchester, M2 3AQ

Bank

-

Legal Advisor

-

raisin platforms limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to raisin platforms limited. Currently there are 0 open charges and 1 have been satisfied in the past.

raisin platforms limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAISIN PLATFORMS LIMITED. This can take several minutes, an email will notify you when this has completed.

raisin platforms limited Companies House Filings - See Documents

datedescriptionview/download