the project farm limited Company Information
Company Number
11076253
Next Accounts
Dec 2025
Shareholders
cultural holdings limited
nadia anne wyse
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
acre house 11/15 william road, london, NW1 3ER
Website
-the project farm limited Estimated Valuation
Pomanda estimates the enterprise value of THE PROJECT FARM LIMITED at £1.4m based on a Turnover of £2.4m and 0.58x industry multiple (adjusted for size and gross margin).
the project farm limited Estimated Valuation
Pomanda estimates the enterprise value of THE PROJECT FARM LIMITED at £1.2m based on an EBITDA of £280.5k and a 4.2x industry multiple (adjusted for size and gross margin).
the project farm limited Estimated Valuation
Pomanda estimates the enterprise value of THE PROJECT FARM LIMITED at £2.1m based on Net Assets of £924.6k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Project Farm Limited Overview
The Project Farm Limited is a live company located in london, NW1 3ER with a Companies House number of 11076253. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2017, it's largest shareholder is cultural holdings limited with a 40% stake. The Project Farm Limited is a young, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Project Farm Limited Health Check
Pomanda's financial health check has awarded The Project Farm Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs


4 Strong

3 Regular

3 Weak

Size
annual sales of £2.4m, make it smaller than the average company (£3.7m)
- The Project Farm Limited
£3.7m - Industry AVG

Growth
3 year (CAGR) sales growth of 123%, show it is growing at a faster rate (8.3%)
- The Project Farm Limited
8.3% - Industry AVG

Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
- The Project Farm Limited
37.9% - Industry AVG

Profitability
an operating margin of 11.4% make it more profitable than the average company (5.7%)
- The Project Farm Limited
5.7% - Industry AVG

Employees
with 5 employees, this is below the industry average (22)
5 - The Project Farm Limited
22 - Industry AVG

Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- The Project Farm Limited
£46.5k - Industry AVG

Efficiency
resulting in sales per employee of £488.5k, this is more efficient (£146.6k)
- The Project Farm Limited
£146.6k - Industry AVG

Debtor Days
it gets paid by customers after 56 days, this is later than average (36 days)
- The Project Farm Limited
36 days - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Project Farm Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Project Farm Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (27 weeks)
72 weeks - The Project Farm Limited
27 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 55.8%, this is a similar level of debt than the average (58.7%)
55.8% - The Project Farm Limited
58.7% - Industry AVG
THE PROJECT FARM LIMITED financials

The Project Farm Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £924.6 thousand. According to their latest financial statements, The Project Farm Limited has 5 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 5 | 5 | 4 | 3 | 4 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 6,213 | 7,953 | 2,128 | 613 | 1,136 | 1,659 |
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 6,213 | 7,953 | 2,128 | 613 | 1,136 | 1,659 |
Stock & work in progress | ||||||
Trade Debtors | 379,615 | 309,218 | 756,609 | 12,228 | 60,712 | 24,767 |
Group Debtors | 400 | 50 | 50 | 50 | 50 | 50 |
Misc Debtors | 101,271 | 19,535 | 39,270 | 5,256 | 1,338 | 65,734 |
Cash | 1,602,634 | 972,255 | 388,499 | 320,101 | 359,624 | 229,247 |
misc current assets | ||||||
total current assets | 2,083,920 | 1,301,058 | 1,184,428 | 337,635 | 421,724 | 319,798 |
total assets | 2,090,133 | 1,309,011 | 1,186,556 | 338,248 | 422,860 | 321,457 |
Bank overdraft | ||||||
Bank loan | 10,000 | 10,000 | 10,000 | 5,833 | ||
Trade Creditors | 540 | |||||
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 1,140,533 | 605,959 | 856,981 | 125,791 | 222,524 | 264,240 |
total current liabilities | 1,150,533 | 616,499 | 866,981 | 131,624 | 222,524 | 264,240 |
loans | 15,001 | 25,000 | 35,000 | 44,167 | ||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | 15,001 | 25,000 | 35,000 | 44,167 | ||
total liabilities | 1,165,534 | 641,499 | 901,981 | 175,791 | 222,524 | 264,240 |
net assets | 924,599 | 667,512 | 284,575 | 162,457 | 200,336 | 57,217 |
total shareholders funds | 924,599 | 667,512 | 284,575 | 162,457 | 200,336 | 57,217 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 3,165 | 2,181 | 567 | 523 | 523 | 434 |
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | 152,483 | -467,126 | 778,395 | -44,566 | -28,451 | 90,551 |
Creditors | -540 | 540 | ||||
Accruals and Deferred Income | 534,574 | -251,022 | 731,190 | -96,733 | -41,716 | 264,240 |
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 4,167 | 5,833 | ||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | -9,999 | -10,000 | -9,167 | 44,167 | ||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 630,379 | 583,756 | 68,398 | -39,523 | 130,377 | 229,247 |
overdraft | ||||||
change in cash | 630,379 | 583,756 | 68,398 | -39,523 | 130,377 | 229,247 |
the project farm limited Credit Report and Business Information
The Project Farm Limited Competitor Analysis

Perform a competitor analysis for the project farm limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
the project farm limited Ownership
THE PROJECT FARM LIMITED group structure
The Project Farm Limited has no subsidiary companies.
Ultimate parent company
THE PROJECT FARM LIMITED
11076253
the project farm limited directors
The Project Farm Limited currently has 5 directors. The longest serving directors include Mr Simeon Aldred (Nov 2017) and Jo Mulvey (Nov 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simeon Aldred | United Kingdom | 46 years | Nov 2017 | - | Director |
Jo Mulvey | United Kingdom | 45 years | Nov 2017 | - | Director |
Ms Nadia Wyse | United Kingdom | 45 years | Nov 2017 | - | Director |
Mr Simon Tracey | United Kingdom | 50 years | Nov 2017 | - | Director |
Ms Alice Lock | United Kingdom | 42 years | Jan 2024 | - | Director |
P&L
March 2024turnover
2.4m
+81%
operating profit
277.4k
0%
gross margin
37.9%
-1.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
924.6k
+0.39%
total assets
2.1m
+0.6%
cash
1.6m
+0.65%
net assets
Total assets minus all liabilities
the project farm limited company details
company number
11076253
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
the project farmers limited (January 2023)
accountant
-
auditor
-
address
acre house 11/15 william road, london, NW1 3ER
Bank
-
Legal Advisor
-
the project farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the project farm limited.
the project farm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE PROJECT FARM LIMITED. This can take several minutes, an email will notify you when this has completed.
the project farm limited Companies House Filings - See Documents
date | description | view/download |
---|