hounslow consortium limited

Live YoungSmallDeclining

hounslow consortium limited Company Information

Share HOUNSLOW CONSORTIUM LIMITED

Company Number

11080008

Shareholders

great west road healthcare limited

feltham & bedfont primary care network limited

View All

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

ramsay house, rbp, 18 vera avenue, london, N21 1RA

Website

-

hounslow consortium limited Estimated Valuation

£398.1k

Pomanda estimates the enterprise value of HOUNSLOW CONSORTIUM LIMITED at £398.1k based on a Turnover of £724k and 0.55x industry multiple (adjusted for size and gross margin).

hounslow consortium limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUNSLOW CONSORTIUM LIMITED at £0 based on an EBITDA of £-168.9k and a 4.08x industry multiple (adjusted for size and gross margin).

hounslow consortium limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOUNSLOW CONSORTIUM LIMITED at £0 based on Net Assets of £-142.4k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hounslow Consortium Limited Overview

Hounslow Consortium Limited is a live company located in london, N21 1RA with a Companies House number of 11080008. It operates in the general medical practice activities sector, SIC Code 86210. Founded in November 2017, it's largest shareholder is great west road healthcare limited with a 20% stake. Hounslow Consortium Limited is a young, small sized company, Pomanda has estimated its turnover at £724k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hounslow Consortium Limited Health Check

Pomanda's financial health check has awarded Hounslow Consortium Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £724k, make it smaller than the average company (£2m)

£724k - Hounslow Consortium Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (10.5%)

-66% - Hounslow Consortium Limited

10.5% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)

39.9% - Hounslow Consortium Limited

39.9% - Industry AVG

profitability

Profitability

an operating margin of -23.3% make it less profitable than the average company (3.7%)

-23.3% - Hounslow Consortium Limited

3.7% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (22)

9 - Hounslow Consortium Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Hounslow Consortium Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.4k, this is equally as efficient (£88.5k)

£80.4k - Hounslow Consortium Limited

£88.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (30 days)

30 days - Hounslow Consortium Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hounslow Consortium Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hounslow Consortium Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is average cash available to meet short term requirements (39 weeks)

47 weeks - Hounslow Consortium Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.2%, this is a higher level of debt than the average (56.3%)

106.2% - Hounslow Consortium Limited

56.3% - Industry AVG

HOUNSLOW CONSORTIUM LIMITED financials

EXPORTms excel logo

Hounslow Consortium Limited's latest turnover from March 2024 is estimated at £724 thousand and the company has net assets of -£142.4 thousand. According to their latest financial statements, we estimate that Hounslow Consortium Limited has 9 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover724,01418,126,85615,139,58711,251,072
Other Income Or Grants
Cost Of Sales435,45810,445,0228,723,7046,468,396
Gross Profit288,5567,681,8346,415,8844,782,676
Admin Expenses457,458-43,6887,836,1576,388,8554,718,593
Operating Profit-168,90243,688-154,32327,02964,083
Interest Payable
Interest Receivable57,95910,6042,5291,3521,778
Pre-Tax Profit-110,94354,293-151,79428,38165,860
Tax-10,316-5,392-12,513
Profit After Tax-110,94343,977-151,79422,98953,347
Dividends Paid
Retained Profit-110,94343,977-151,79422,98953,347
Employee Costs311,4357,572,797192,4954,174,450
Number Of Employees92456129
EBITDA*-168,90243,688-154,32327,02964,083

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors60,5671,741,8532,158,2791,200,537
Group Debtors
Misc Debtors17,91117,91117,911223,3681,70596,331
Cash2,207,9582,827,8632,230,341474,074
misc current assets
total current assets2,286,43617,91117,9114,793,0844,390,3251,770,942
total assets2,286,43617,91117,9114,793,0844,390,3251,770,942
Bank overdraft
Bank loan
Trade Creditors 2,762,7582,870,3871,344,130
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,428,85549,38749,3872,105,7791,443,597373,460
total current liabilities2,428,85549,38749,3874,868,5374,313,9841,717,590
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,428,85549,38749,3874,868,5374,313,9841,717,590
net assets-142,419-31,476-31,476-75,45376,34153,352
total shareholders funds-142,419-31,476-31,476-75,45376,34153,352
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-168,90243,688-154,32327,02964,083
Depreciation
Amortisation
Tax-10,316-5,392-12,513
Stock
Debtors60,567-1,947,310-194,763863,1161,296,868
Creditors-2,762,758-107,6291,526,2571,344,130
Accruals and Deferred Income2,379,468-2,056,392662,1821,070,137373,460
Deferred Taxes & Provisions
Cash flow from operations2,149,999-2,838,468594,9931,754,915472,292
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue5
interest57,95910,6042,5291,3521,778
cash flow from financing57,95910,6042,5291,3521,783
cash and cash equivalents
cash2,207,958-2,827,863597,5221,756,267474,074
overdraft
change in cash2,207,958-2,827,863597,5221,756,267474,074

hounslow consortium limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hounslow consortium limited. Get real-time insights into hounslow consortium limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hounslow Consortium Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hounslow consortium limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in N21 area or any other competitors across 12 key performance metrics.

hounslow consortium limited Ownership

HOUNSLOW CONSORTIUM LIMITED group structure

Hounslow Consortium Limited has no subsidiary companies.

Ultimate parent company

HOUNSLOW CONSORTIUM LIMITED

11080008

HOUNSLOW CONSORTIUM LIMITED Shareholders

great west road healthcare limited 20%
feltham & bedfont primary care network limited 20%
nittin kumar 20%
chloe hillman 20%
brentworth locality limited 20%

hounslow consortium limited directors

Hounslow Consortium Limited currently has 4 directors. The longest serving directors include Dr Chloe Hillman (Feb 2024) and Ms Lorraine Makin (Apr 2024).

officercountryagestartendrole
Dr Chloe HillmanEngland44 years Feb 2024- Director
Ms Lorraine MakinEngland49 years Apr 2024- Director
Mrs Rosalyn KingUnited Kingdom52 years Apr 2024- Director
Dr Nittin KumarEngland43 years Apr 2024- Director

P&L

March 2024

turnover

724k

0%

operating profit

-168.9k

0%

gross margin

39.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-142.4k

+3.52%

total assets

2.3m

+126.66%

cash

2.2m

0%

net assets

Total assets minus all liabilities

hounslow consortium limited company details

company number

11080008

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

houslow consortium limited (February 2018)

accountant

-

auditor

-

address

ramsay house, rbp, 18 vera avenue, london, N21 1RA

Bank

-

Legal Advisor

-

hounslow consortium limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hounslow consortium limited.

hounslow consortium limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOUNSLOW CONSORTIUM LIMITED. This can take several minutes, an email will notify you when this has completed.

hounslow consortium limited Companies House Filings - See Documents

datedescriptionview/download