silver spoon salford ii limited

Live YoungSmallRapid

silver spoon salford ii limited Company Information

Share SILVER SPOON SALFORD II LIMITED

Company Number

11081322

Shareholders

silver spoon salford limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

9 brookside drive, salford, M7 4NP

silver spoon salford ii limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SILVER SPOON SALFORD II LIMITED at £1.3m based on a Turnover of £600.9k and 2.12x industry multiple (adjusted for size and gross margin).

silver spoon salford ii limited Estimated Valuation

£33.4k

Pomanda estimates the enterprise value of SILVER SPOON SALFORD II LIMITED at £33.4k based on an EBITDA of £7.3k and a 4.55x industry multiple (adjusted for size and gross margin).

silver spoon salford ii limited Estimated Valuation

£50.9k

Pomanda estimates the enterprise value of SILVER SPOON SALFORD II LIMITED at £50.9k based on Net Assets of £32.3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Silver Spoon Salford Ii Limited Overview

Silver Spoon Salford Ii Limited is a live company located in salford, M7 4NP with a Companies House number of 11081322. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is silver spoon salford limited with a 100% stake. Silver Spoon Salford Ii Limited is a young, small sized company, Pomanda has estimated its turnover at £600.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Silver Spoon Salford Ii Limited Health Check

Pomanda's financial health check has awarded Silver Spoon Salford Ii Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £600.9k, make it smaller than the average company (£770.2k)

£600.9k - Silver Spoon Salford Ii Limited

£770.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (3.3%)

39% - Silver Spoon Salford Ii Limited

3.3% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a higher cost of product (71.7%)

27.7% - Silver Spoon Salford Ii Limited

71.7% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (25.8%)

1.2% - Silver Spoon Salford Ii Limited

25.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Silver Spoon Salford Ii Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Silver Spoon Salford Ii Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £300.5k, this is more efficient (£176.4k)

£300.5k - Silver Spoon Salford Ii Limited

£176.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (24 days)

82 days - Silver Spoon Salford Ii Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 238 days, this is slower than average (33 days)

238 days - Silver Spoon Salford Ii Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Silver Spoon Salford Ii Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Silver Spoon Salford Ii Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (63.9%)

96.7% - Silver Spoon Salford Ii Limited

63.9% - Industry AVG

SILVER SPOON SALFORD II LIMITED financials

EXPORTms excel logo

Silver Spoon Salford Ii Limited's latest turnover from June 2024 is estimated at £600.9 thousand and the company has net assets of £32.3 thousand. According to their latest financial statements, we estimate that Silver Spoon Salford Ii Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover600,909381,536294,254222,928370,775254,834176,388
Other Income Or Grants
Cost Of Sales434,584276,255211,744166,857290,911191,090131,328
Gross Profit166,325105,28182,51056,07179,86463,74445,060
Admin Expenses158,98183,33742,60830,556104,47678,21748,601
Operating Profit7,34421,94439,90225,515-24,612-14,473-3,541
Interest Payable
Interest Receivable
Pre-Tax Profit7,34421,94439,90225,515-24,612-14,473-3,541
Tax-1,836-5,486-7,581-4,848
Profit After Tax5,50816,45832,32120,667-24,612-14,473-3,541
Dividends Paid
Retained Profit5,50816,45832,32120,667-24,612-14,473-3,541
Employee Costs80,45535,601150,498141,963115,176116,59138,428
Number Of Employees2144331
EBITDA*7,34421,94439,90225,515-24,612-14,473-3,541

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets847,586847,586852,493861,279872,264866,701651,516
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets847,586847,586852,493861,279872,264866,701651,516
Stock & work in progress
Trade Debtors136,04877,87262,13640,33999,43231,38123,044
Group Debtors
Misc Debtors2,3032,3902,7533,1533,1656,539
Cash
misc current assets2,517
total current assets138,35180,26264,88943,492102,59737,92025,561
total assets985,937927,848917,382904,771974,861904,621677,077
Bank overdraft
Bank loan
Trade Creditors 283,415292,504290,504302,596335,440547,235306,818
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities283,415292,504290,504302,596335,440547,235306,818
loans
hp & lease commitments
Accruals and Deferred Income594594500
other liabilities669,600607,930616,016624,134682,047375,400373,800
provisions
total long term liabilities670,194608,524616,516624,134682,047375,400373,800
total liabilities953,609901,028907,020926,7301,017,487922,635680,618
net assets32,32826,82010,362-21,959-42,626-18,014-3,541
total shareholders funds32,32826,82010,362-21,959-42,626-18,014-3,541
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit7,34421,94439,90225,515-24,612-14,473-3,541
Depreciation
Amortisation
Tax-1,836-5,486-7,581-4,848
Stock
Debtors58,08915,37321,397-59,10564,67714,87623,044
Creditors-9,0892,000-12,092-32,844-211,795240,417306,818
Accruals and Deferred Income94500
Deferred Taxes & Provisions
Cash flow from operations-61,6703,179-66846,928-301,084211,068280,233
Investing Activities
capital expenditure4,9078,78610,985-5,563-215,185-651,516
Change in Investments
cash flow from investments4,9078,78610,985-5,563-215,185-651,516
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities61,670-8,086-8,118-57,913306,6471,600373,800
share issue
interest
cash flow from financing61,670-8,086-8,118-57,913306,6471,600373,800
cash and cash equivalents
cash
overdraft
change in cash

silver spoon salford ii limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silver spoon salford ii limited. Get real-time insights into silver spoon salford ii limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Silver Spoon Salford Ii Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for silver spoon salford ii limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 7 area or any other competitors across 12 key performance metrics.

silver spoon salford ii limited Ownership

SILVER SPOON SALFORD II LIMITED group structure

Silver Spoon Salford Ii Limited has no subsidiary companies.

Ultimate parent company

1 parent

SILVER SPOON SALFORD II LIMITED

11081322

SILVER SPOON SALFORD II LIMITED Shareholders

silver spoon salford limited 100%

silver spoon salford ii limited directors

Silver Spoon Salford Ii Limited currently has 4 directors. The longest serving directors include Mr Benjamin Lever (Nov 2017) and Mr Chaim Goldman (Nov 2017).

officercountryagestartendrole
Mr Benjamin LeverEngland42 years Nov 2017- Director
Mr Chaim GoldmanEngland37 years Nov 2017- Director
Mr Jeremy CurtisEngland69 years Jan 2021- Director
Ms Georgina HarrisEngland37 years Jan 2021- Director

P&L

June 2024

turnover

600.9k

+57%

operating profit

7.3k

0%

gross margin

27.7%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

32.3k

+0.21%

total assets

985.9k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

silver spoon salford ii limited company details

company number

11081322

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

9 brookside drive, salford, M7 4NP

Bank

-

Legal Advisor

-

silver spoon salford ii limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to silver spoon salford ii limited. Currently there are 2 open charges and 5 have been satisfied in the past.

silver spoon salford ii limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SILVER SPOON SALFORD II LIMITED. This can take several minutes, an email will notify you when this has completed.

silver spoon salford ii limited Companies House Filings - See Documents

datedescriptionview/download