andrew james cars ltd Company Information
Company Number
11084817
Next Accounts
Sep 2025
Industry
Sale of used cars and light motor vehicles
Shareholders
andrew padgett
andrew burrluck
View AllGroup Structure
View All
Contact
Registered Address
57 57 windmill street, gravesend, DA12 1BB
Website
www.aj-cars.co.ukandrew james cars ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDREW JAMES CARS LTD at £469.9k based on a Turnover of £2m and 0.24x industry multiple (adjusted for size and gross margin).
andrew james cars ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDREW JAMES CARS LTD at £27.2k based on an EBITDA of £8.6k and a 3.14x industry multiple (adjusted for size and gross margin).
andrew james cars ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDREW JAMES CARS LTD at £336.9k based on Net Assets of £117.4k and 2.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrew James Cars Ltd Overview
Andrew James Cars Ltd is a live company located in gravesend, DA12 1BB with a Companies House number of 11084817. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in November 2017, it's largest shareholder is andrew padgett with a 33.3% stake. Andrew James Cars Ltd is a young, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Andrew James Cars Ltd Health Check
Pomanda's financial health check has awarded Andrew James Cars Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £2m, make it smaller than the average company (£4.3m)
- Andrew James Cars Ltd
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (10.2%)
- Andrew James Cars Ltd
10.2% - Industry AVG
Production
with a gross margin of 6.4%, this company has a higher cost of product (10.9%)
- Andrew James Cars Ltd
10.9% - Industry AVG
Profitability
an operating margin of 0.4% make it less profitable than the average company (2.7%)
- Andrew James Cars Ltd
2.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
4 - Andrew James Cars Ltd
12 - Industry AVG
Pay Structure
on an average salary of £34k, the company has an equivalent pay structure (£34k)
- Andrew James Cars Ltd
£34k - Industry AVG
Efficiency
resulting in sales per employee of £489.3k, this is equally as efficient (£486.4k)
- Andrew James Cars Ltd
£486.4k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (8 days)
- Andrew James Cars Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is close to average (15 days)
- Andrew James Cars Ltd
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Andrew James Cars Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andrew James Cars Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80%, this is a higher level of debt than the average (66.3%)
80% - Andrew James Cars Ltd
66.3% - Industry AVG
ANDREW JAMES CARS LTD financials
Andrew James Cars Ltd's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £117.4 thousand. According to their latest financial statements, Andrew James Cars Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 54,845 | 19,895 | 1,824 | 2,276 | 2,845 | 2,845 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 4,670 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 54,845 | 19,895 | 6,494 | 2,276 | 2,845 | 2,845 |
Stock & work in progress | 0 | 0 | 80,000 | 207,642 | 169,780 | 0 |
Trade Debtors | 533,271 | 656,954 | 0 | 0 | 0 | 116,037 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 55,529 | 41,554 | 21,651 | 0 |
misc current assets | 0 | 0 | 6,862 | 0 | 0 | 0 |
total current assets | 533,271 | 656,954 | 142,391 | 249,196 | 191,431 | 116,037 |
total assets | 588,116 | 676,849 | 148,885 | 251,472 | 194,276 | 118,882 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 82,394 | 42,050 | 0 | 140,855 | 0 | 14,785 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 19,872 | 15,859 | 134,027 | 0 |
total current liabilities | 82,394 | 42,050 | 19,872 | 156,714 | 134,027 | 14,785 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 388,363 | 523,927 | 0 | 0 | 0 | 79,372 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 388,363 | 523,927 | 0 | 0 | 0 | 79,372 |
total liabilities | 470,757 | 565,977 | 19,872 | 156,714 | 134,027 | 94,157 |
net assets | 117,359 | 110,872 | 129,013 | 94,758 | 60,249 | 24,725 |
total shareholders funds | 117,359 | 110,872 | 129,013 | 94,758 | 60,249 | 24,725 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 452 | 569 | 0 | |||
Amortisation | 0 | 0 | 0 | |||
Tax | ||||||
Stock | 0 | -80,000 | -127,642 | 37,862 | 169,780 | 0 |
Debtors | -123,683 | 656,954 | 0 | 0 | -116,037 | 116,037 |
Creditors | 40,344 | 42,050 | -140,855 | 140,855 | -14,785 | 14,785 |
Accruals and Deferred Income | 0 | -19,872 | 4,013 | -118,168 | 134,027 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | -4,670 | 4,670 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -135,564 | 523,927 | 0 | 0 | -79,372 | 79,372 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | -55,529 | 13,975 | 19,903 | 21,651 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -55,529 | 13,975 | 19,903 | 21,651 | 0 |
andrew james cars ltd Credit Report and Business Information
Andrew James Cars Ltd Competitor Analysis
Perform a competitor analysis for andrew james cars ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DA12 area or any other competitors across 12 key performance metrics.
andrew james cars ltd Ownership
ANDREW JAMES CARS LTD group structure
Andrew James Cars Ltd has no subsidiary companies.
Ultimate parent company
ANDREW JAMES CARS LTD
11084817
andrew james cars ltd directors
Andrew James Cars Ltd currently has 3 directors. The longest serving directors include Mr Andrew Burrluck (Nov 2017) and Mr Andrew Padgett (Nov 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Burrluck | United Kingdom | 37 years | Nov 2017 | - | Director |
Mr Andrew Padgett | England | 62 years | Nov 2017 | - | Director |
Mr James Padgett | England | 38 years | Nov 2017 | - | Director |
P&L
December 2023turnover
2m
-16%
operating profit
8.6k
0%
gross margin
6.5%
-7.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
117.4k
+0.06%
total assets
588.1k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
andrew james cars ltd company details
company number
11084817
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
November 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
MALCOLM HORTON & CO
auditor
-
address
57 57 windmill street, gravesend, DA12 1BB
Bank
-
Legal Advisor
-
andrew james cars ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrew james cars ltd.
andrew james cars ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDREW JAMES CARS LTD. This can take several minutes, an email will notify you when this has completed.
andrew james cars ltd Companies House Filings - See Documents
date | description | view/download |
---|