andrew james cars ltd

andrew james cars ltd Company Information

Share ANDREW JAMES CARS LTD
Live 
YoungSmallRapid

Company Number

11084817

Industry

Sale of used cars and light motor vehicles

 

Shareholders

andrew padgett

andrew burrluck

View All

Group Structure

View All

Contact

Registered Address

57 57 windmill street, gravesend, DA12 1BB

andrew james cars ltd Estimated Valuation

£469.9k

Pomanda estimates the enterprise value of ANDREW JAMES CARS LTD at £469.9k based on a Turnover of £2m and 0.24x industry multiple (adjusted for size and gross margin).

andrew james cars ltd Estimated Valuation

£27.2k

Pomanda estimates the enterprise value of ANDREW JAMES CARS LTD at £27.2k based on an EBITDA of £8.6k and a 3.14x industry multiple (adjusted for size and gross margin).

andrew james cars ltd Estimated Valuation

£336.9k

Pomanda estimates the enterprise value of ANDREW JAMES CARS LTD at £336.9k based on Net Assets of £117.4k and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrew James Cars Ltd Overview

Andrew James Cars Ltd is a live company located in gravesend, DA12 1BB with a Companies House number of 11084817. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in November 2017, it's largest shareholder is andrew padgett with a 33.3% stake. Andrew James Cars Ltd is a young, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrew James Cars Ltd Health Check

Pomanda's financial health check has awarded Andrew James Cars Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£4.3m)

£2m - Andrew James Cars Ltd

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (10.2%)

36% - Andrew James Cars Ltd

10.2% - Industry AVG

production

Production

with a gross margin of 6.4%, this company has a higher cost of product (10.9%)

6.4% - Andrew James Cars Ltd

10.9% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (2.7%)

0.4% - Andrew James Cars Ltd

2.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - Andrew James Cars Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - Andrew James Cars Ltd

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £489.3k, this is equally as efficient (£486.4k)

£489.3k - Andrew James Cars Ltd

£486.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (8 days)

99 days - Andrew James Cars Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is close to average (15 days)

16 days - Andrew James Cars Ltd

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andrew James Cars Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Andrew James Cars Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80%, this is a higher level of debt than the average (66.3%)

80% - Andrew James Cars Ltd

66.3% - Industry AVG

ANDREW JAMES CARS LTD financials

EXPORTms excel logo

Andrew James Cars Ltd's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £117.4 thousand. According to their latest financial statements, Andrew James Cars Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover1,957,3982,329,248421,617783,562699,154762,978
Other Income Or Grants000000
Cost Of Sales1,831,6862,166,783393,991734,008653,201708,753
Gross Profit125,712162,46527,62649,55445,95354,225
Admin Expenses117,063181,479-14,5436,9822,30023,700
Operating Profit8,649-19,01442,16942,57243,65330,525
Interest Payable000000
Interest Receivable097212132810
Pre-Tax Profit8,649-18,04242,29042,60443,73530,525
Tax-2,1620-8,035-8,095-8,310-5,800
Profit After Tax6,487-18,04234,25534,50935,42524,725
Dividends Paid000000
Retained Profit6,487-18,04234,25534,50935,42524,725
Employee Costs136,165132,202123,710119,768122,18629,352
Number Of Employees444441
EBITDA*8,649-19,01442,62143,14143,65330,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets54,84519,8951,8242,2762,8452,845
Intangible Assets000000
Investments & Other004,670000
Debtors (Due After 1 year)000000
Total Fixed Assets54,84519,8956,4942,2762,8452,845
Stock & work in progress0080,000207,642169,7800
Trade Debtors533,271656,954000116,037
Group Debtors000000
Misc Debtors000000
Cash0055,52941,55421,6510
misc current assets006,862000
total current assets533,271656,954142,391249,196191,431116,037
total assets588,116676,849148,885251,472194,276118,882
Bank overdraft000000
Bank loan000000
Trade Creditors 82,39442,0500140,855014,785
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities0019,87215,859134,0270
total current liabilities82,39442,05019,872156,714134,02714,785
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities388,363523,92700079,372
provisions000000
total long term liabilities388,363523,92700079,372
total liabilities470,757565,97719,872156,714134,02794,157
net assets117,359110,872129,01394,75860,24924,725
total shareholders funds117,359110,872129,01394,75860,24924,725
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit8,649-19,01442,16942,57243,65330,525
Depreciation0045256900
Amortisation000000
Tax-2,1620-8,035-8,095-8,310-5,800
Stock0-80,000-127,64237,862169,7800
Debtors-123,683656,95400-116,037116,037
Creditors40,34442,050-140,855140,855-14,78514,785
Accruals and Deferred Income0-19,8724,013-118,168134,0270
Deferred Taxes & Provisions000000
Cash flow from operations170,514-573,79025,38619,871100,842-76,527
Investing Activities
capital expenditure-34,950-18,071000-2,845
Change in Investments0-4,6704,670000
cash flow from investments-34,950-13,401-4,67000-2,845
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-135,564523,92700-79,37279,372
share issue0-9900990
interest097212132810
cash flow from financing-135,564524,80012132-79,19279,372
cash and cash equivalents
cash0-55,52913,97519,90321,6510
overdraft000000
change in cash0-55,52913,97519,90321,6510

andrew james cars ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew james cars ltd. Get real-time insights into andrew james cars ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrew James Cars Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrew james cars ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DA12 area or any other competitors across 12 key performance metrics.

andrew james cars ltd Ownership

ANDREW JAMES CARS LTD group structure

Andrew James Cars Ltd has no subsidiary companies.

Ultimate parent company

ANDREW JAMES CARS LTD

11084817

ANDREW JAMES CARS LTD Shareholders

andrew padgett 33.33%
andrew burrluck 33.33%
james padgett 33.33%

andrew james cars ltd directors

Andrew James Cars Ltd currently has 3 directors. The longest serving directors include Mr Andrew Burrluck (Nov 2017) and Mr Andrew Padgett (Nov 2017).

officercountryagestartendrole
Mr Andrew BurrluckUnited Kingdom37 years Nov 2017- Director
Mr Andrew PadgettEngland62 years Nov 2017- Director
Mr James PadgettEngland38 years Nov 2017- Director

P&L

December 2023

turnover

2m

-16%

operating profit

8.6k

0%

gross margin

6.5%

-7.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

117.4k

+0.06%

total assets

588.1k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

andrew james cars ltd company details

company number

11084817

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

MALCOLM HORTON & CO

auditor

-

address

57 57 windmill street, gravesend, DA12 1BB

Bank

-

Legal Advisor

-

andrew james cars ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andrew james cars ltd.

andrew james cars ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDREW JAMES CARS LTD. This can take several minutes, an email will notify you when this has completed.

andrew james cars ltd Companies House Filings - See Documents

datedescriptionview/download