rockpool homes ltd

rockpool homes ltd Company Information

Share ROCKPOOL HOMES LTD
Live 
YoungSmallDeclining

Company Number

11085102

Industry

Renting and operating of Housing Association real estate

 

Buying and selling of own real estate

 
View All 

Shareholders

michael joseph mcgovern

mark byrne

Group Structure

View All

Contact

Registered Address

93c yew tree road, tunbridge wells, TN4 0BJ

Website

-

rockpool homes ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ROCKPOOL HOMES LTD at £1.7m based on a Turnover of £758.7k and 2.19x industry multiple (adjusted for size and gross margin).

rockpool homes ltd Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of ROCKPOOL HOMES LTD at £11.4k based on an EBITDA of £2.3k and a 4.87x industry multiple (adjusted for size and gross margin).

rockpool homes ltd Estimated Valuation

£446.9k

Pomanda estimates the enterprise value of ROCKPOOL HOMES LTD at £446.9k based on Net Assets of £258k and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rockpool Homes Ltd Overview

Rockpool Homes Ltd is a live company located in tunbridge wells, TN4 0BJ with a Companies House number of 11085102. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2017, it's largest shareholder is michael joseph mcgovern with a 50% stake. Rockpool Homes Ltd is a young, small sized company, Pomanda has estimated its turnover at £758.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rockpool Homes Ltd Health Check

Pomanda's financial health check has awarded Rockpool Homes Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £758.7k, make it smaller than the average company (£1.2m)

£758.7k - Rockpool Homes Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.5%)

-20% - Rockpool Homes Ltd

3.5% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (60.8%)

21.1% - Rockpool Homes Ltd

60.8% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (17.6%)

0.3% - Rockpool Homes Ltd

17.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Rockpool Homes Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)

£37.8k - Rockpool Homes Ltd

£37.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £379.3k, this is more efficient (£168.7k)

£379.3k - Rockpool Homes Ltd

£168.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (27 days)

89 days - Rockpool Homes Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (31 days)

107 days - Rockpool Homes Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rockpool Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rockpool Homes Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.2%, this is a similar level of debt than the average (69.4%)

72.2% - Rockpool Homes Ltd

69.4% - Industry AVG

ROCKPOOL HOMES LTD financials

EXPORTms excel logo

Rockpool Homes Ltd's latest turnover from December 2023 is estimated at £758.7 thousand and the company has net assets of £258 thousand. According to their latest financial statements, we estimate that Rockpool Homes Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Nov 2019Nov 2018
Turnover758,689845,350157,2401,476,805337,077431,327
Other Income Or Grants000000
Cost Of Sales598,291671,554124,0171,178,507264,512327,082
Gross Profit160,397173,79633,224298,29772,565104,245
Admin Expenses158,057180,257-209,946236,62753,098104,271
Operating Profit2,340-6,461243,17061,67019,467-26
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit2,340-6,461243,17061,67019,467-26
Tax-5850-46,202-11,717-3,6990
Profit After Tax1,755-6,461196,96849,95315,768-26
Dividends Paid000000
Retained Profit1,755-6,461196,96849,95315,768-26
Employee Costs75,699111,13435,785136,96433,14232,585
Number Of Employees231411
EBITDA*2,340-6,461243,17061,67019,467-26

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Nov 2019Nov 2018
Tangible Assets742,126742,126561,116000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets742,126742,126561,116000
Stock & work in progress000000
Trade Debtors186,265224,63511,205396,35780,114136,974
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets186,265224,63511,205396,35780,114136,974
total assets928,391966,761572,321396,35780,114136,974
Bank overdraft000000
Bank loan000000
Trade Creditors 176,101210,712268,762284,36564,372137,000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities176,101210,712268,762284,36564,372137,000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities494,333499,84740,89646,29700
provisions000000
total long term liabilities494,333499,84740,89646,29700
total liabilities670,434710,559309,658330,66264,372137,000
net assets257,957256,202262,66365,69515,742-26
total shareholders funds257,957256,202262,66365,69515,742-26
Dec 2023Dec 2022Dec 2021Dec 2020Nov 2019Nov 2018
Operating Activities
Operating Profit2,340-6,461243,17061,67019,467-26
Depreciation000000
Amortisation000000
Tax-5850-46,202-11,717-3,6990
Stock000000
Debtors-38,370213,430-385,152316,243-56,860136,974
Creditors-34,611-58,050-15,603219,993-72,628137,000
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations5,514-277,941566,517-46,29700
Investing Activities
capital expenditure0-181,010-561,116000
Change in Investments000000
cash flow from investments0-181,010-561,116000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-5,514458,951-5,40146,29700
share issue000000
interest000000
cash flow from financing-5,514458,951-5,40146,29700
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

rockpool homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rockpool homes ltd. Get real-time insights into rockpool homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rockpool Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rockpool homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TN4 area or any other competitors across 12 key performance metrics.

rockpool homes ltd Ownership

ROCKPOOL HOMES LTD group structure

Rockpool Homes Ltd has no subsidiary companies.

Ultimate parent company

ROCKPOOL HOMES LTD

11085102

ROCKPOOL HOMES LTD Shareholders

michael joseph mcgovern 50%
mark byrne 50%

rockpool homes ltd directors

Rockpool Homes Ltd currently has 2 directors. The longest serving directors include Mr Michael McGovern (Nov 2017) and Mr Mark Byrne (Aug 2021).

officercountryagestartendrole
Mr Michael McGovernUnited Kingdom58 years Nov 2017- Director
Mr Mark ByrneUnited Kingdom53 years Aug 2021- Director

P&L

December 2023

turnover

758.7k

-10%

operating profit

2.3k

0%

gross margin

21.2%

+2.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

258k

+0.01%

total assets

928.4k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

rockpool homes ltd company details

company number

11085102

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

93c yew tree road, tunbridge wells, TN4 0BJ

Bank

-

Legal Advisor

-

rockpool homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to rockpool homes ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

rockpool homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCKPOOL HOMES LTD. This can take several minutes, an email will notify you when this has completed.

rockpool homes ltd Companies House Filings - See Documents

datedescriptionview/download