ecco stove limited

ecco stove limited Company Information

Share ECCO STOVE LIMITED
Live 
YoungSmallHealthy

Company Number

11086918

Industry

Other manufacturing n.e.c.

 

Wholesale of hardware, plumbing and heating equipment and supplies

 

Shareholders

david owen ashmore

caroline mary ashmore

Group Structure

View All

Contact

Registered Address

foster house 2 redditch road, studley, warwickshire, B80 7AX

ecco stove limited Estimated Valuation

£255.4k

Pomanda estimates the enterprise value of ECCO STOVE LIMITED at £255.4k based on a Turnover of £534.3k and 0.48x industry multiple (adjusted for size and gross margin).

ecco stove limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ECCO STOVE LIMITED at £0 based on an EBITDA of £-173.5k and a 3.84x industry multiple (adjusted for size and gross margin).

ecco stove limited Estimated Valuation

£134.9k

Pomanda estimates the enterprise value of ECCO STOVE LIMITED at £134.9k based on Net Assets of £69.9k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ecco Stove Limited Overview

Ecco Stove Limited is a live company located in warwickshire, B80 7AX with a Companies House number of 11086918. It operates in the wholesale of hardware, plumbing and heating equipment and supplies sector, SIC Code 46740. Founded in November 2017, it's largest shareholder is david owen ashmore with a 50% stake. Ecco Stove Limited is a young, small sized company, Pomanda has estimated its turnover at £534.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ecco Stove Limited Health Check

Pomanda's financial health check has awarded Ecco Stove Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £534.3k, make it smaller than the average company (£15.9m)

£534.3k - Ecco Stove Limited

£15.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.6%)

9% - Ecco Stove Limited

5.6% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a comparable cost of product (28.4%)

28.4% - Ecco Stove Limited

28.4% - Industry AVG

profitability

Profitability

an operating margin of -36% make it less profitable than the average company (6.2%)

-36% - Ecco Stove Limited

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (66)

3 - Ecco Stove Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Ecco Stove Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.1k, this is less efficient (£256.9k)

£178.1k - Ecco Stove Limited

£256.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (55 days)

80 days - Ecco Stove Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (44 days)

31 days - Ecco Stove Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is less than average (81 days)

51 days - Ecco Stove Limited

81 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)

22 weeks - Ecco Stove Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.6%, this is a higher level of debt than the average (49.4%)

81.6% - Ecco Stove Limited

49.4% - Industry AVG

ECCO STOVE LIMITED financials

EXPORTms excel logo

Ecco Stove Limited's latest turnover from October 2023 is estimated at £534.3 thousand and the company has net assets of £69.9 thousand. According to their latest financial statements, Ecco Stove Limited has 3 employees and maintains cash reserves of £128.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover534,3321,142,301448,871412,375384,2370
Other Income Or Grants000000
Cost Of Sales382,451817,023326,150298,750274,4180
Gross Profit151,881325,278122,721113,625109,8200
Admin Expenses344,09189,389121,88070,78866,8970
Operating Profit-192,210235,88984142,83742,9230
Interest Payable2,8382,7242,3441,22000
Interest Receivable6,7932,29187812360
Pre-Tax Profit-188,255235,457-1,41641,69943,1590
Tax0-44,7370-7,923-8,2000
Profit After Tax-188,255190,720-1,41633,77634,9590
Dividends Paid000000
Retained Profit-188,255190,720-1,41633,77634,9590
Employee Costs123,059117,467108,372105,68069,8960
Number Of Employees333320
EBITDA*-173,482250,39012,92952,00746,9050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets35,49647,58723,26132,80730,6420
Intangible Assets7,70410,24512,78715,32900
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets43,20057,83236,04848,13630,6420
Stock & work in progress54,30746,80742,64978,63263,7940
Trade Debtors118,490380,576105,40071,02472,1540
Group Debtors22415,7152,330000
Misc Debtors35,0824,93720,2855,74711,9860
Cash128,747130,04173,64599,88162,9880
misc current assets000000
total current assets336,850578,076244,309255,284210,9220
total assets380,050635,908280,357303,420241,5640
Bank overdraft000000
Bank loan8,0797,8807,6863,14600
Trade Creditors 32,73065,59035,41826,51376,3070
Group/Directors Accounts165,504135,790120,188151,893119,7610
other short term finances000000
hp & lease commitments000000
other current liabilities90,652137,59220,48716,18910,4470
total current liabilities296,965346,852183,779197,741206,5150
loans13,21121,29029,16936,85400
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions09,6370000
total long term liabilities13,21130,92729,16936,85400
total liabilities310,176377,779212,948234,595206,5150
net assets69,874258,12967,40968,82535,0490
total shareholders funds69,874258,12967,40968,82535,0490
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit-192,210235,88984142,83742,9230
Depreciation16,18711,9599,5469,1703,9820
Amortisation2,5412,5422,542000
Tax0-44,7370-7,923-8,2000
Stock7,5004,158-35,98314,83863,7940
Debtors-247,432273,21351,244-7,36984,1400
Creditors-32,86030,1728,905-49,79476,3070
Accruals and Deferred Income-46,940117,1054,2985,74210,4470
Deferred Taxes & Provisions-9,6379,6370000
Cash flow from operations-22,98785,19610,871-7,437-22,4750
Investing Activities
capital expenditure-4,096-36,2850-26,664-34,6240
Change in Investments000000
cash flow from investments-4,096-36,2850-26,664-34,6240
Financing Activities
Bank loans1991944,5403,14600
Group/Directors Accounts29,71415,602-31,70532,132119,7610
Other Short Term Loans 000000
Long term loans-8,079-7,879-7,68536,85400
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0000900
interest3,955-433-2,257-1,1392360
cash flow from financing25,7897,484-37,10770,993120,0870
cash and cash equivalents
cash-1,29456,396-26,23636,89362,9880
overdraft000000
change in cash-1,29456,396-26,23636,89362,9880

ecco stove limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ecco stove limited. Get real-time insights into ecco stove limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ecco Stove Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ecco stove limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B80 area or any other competitors across 12 key performance metrics.

ecco stove limited Ownership

ECCO STOVE LIMITED group structure

Ecco Stove Limited has no subsidiary companies.

Ultimate parent company

ECCO STOVE LIMITED

11086918

ECCO STOVE LIMITED Shareholders

david owen ashmore 50%
caroline mary ashmore 50%

ecco stove limited directors

Ecco Stove Limited currently has 2 directors. The longest serving directors include Mrs Caroline Ashmore (Nov 2017) and Mr David Ashmore (Nov 2017).

officercountryagestartendrole
Mrs Caroline AshmoreUnited Kingdom66 years Nov 2017- Director
Mr David AshmoreUnited Kingdom72 years Nov 2017- Director

P&L

October 2023

turnover

534.3k

-53%

operating profit

-192.2k

0%

gross margin

28.5%

-0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

69.9k

-0.73%

total assets

380.1k

-0.4%

cash

128.7k

-0.01%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ecco stove limited company details

company number

11086918

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

incorporation date

November 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

BDO LLP

auditor

-

address

foster house 2 redditch road, studley, warwickshire, B80 7AX

Bank

-

Legal Advisor

-

ecco stove limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ecco stove limited.

charges

ecco stove limited Companies House Filings - See Documents

datedescriptionview/download